Vivid Games S.A. (WSE:VVD)
Poland · Delayed Price · Currency is PLN 0.6070
-0.0020 (-0.33%)
Jun 26, 2026, 5:00 PM CET
Vivid Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.59 | 15.15 | 18.06 | 24.88 | 38.3 | 25.69 | |
Revenue Growth (YoY) | -17.38% | -16.08% | -27.43% | -35.02% | 49.07% | -15.66% |
Cost of Revenue | 4.49 | 4.48 | 4.65 | 5.53 | 7 | 5.37 |
Gross Profit | 10.1 | 10.68 | 13.41 | 19.35 | 31.3 | 20.32 |
Selling, General & Admin | 10.42 | 10.38 | 11.88 | 16.92 | 27.32 | 17.59 |
Other Operating Expenses | -0.44 | -0.51 | -0.62 | -1.52 | -1.04 | -0.94 |
Operating Expenses | 11.65 | 11.85 | 13.9 | 18.8 | 30.16 | 22.66 |
Operating Income | -1.56 | -1.17 | -0.49 | 0.55 | 1.14 | -2.34 |
Interest Expense | -0.83 | -0.44 | -0.21 | -0.28 | -0.49 | -0.45 |
Interest & Investment Income | - | 0 | 0.01 | 0.01 | 0.05 | 0 |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.06 | -0.07 | 0.02 | 0.03 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0 |
EBT Excluding Unusual Items | -2.33 | -1.56 | -0.74 | 0.21 | 0.72 | -2.76 |
Merger & Restructuring Charges | - | - | - | - | - | -0.03 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 | -0.01 | 0.01 | 0.09 |
Asset Writedown | -2.93 | -2.93 | -0.15 | -2.72 | -0.04 | -12.29 |
Pretax Income | -5.26 | -4.48 | -0.88 | -2.52 | 0.7 | -14.99 |
Income Tax Expense | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | -0.13 |
Net Income | -5.27 | -4.5 | -0.91 | -2.52 | 0.69 | -14.86 |
Net Income to Common | -5.27 | -4.5 | -0.91 | -2.52 | 0.69 | -14.86 |
Shares Outstanding (Basic) | 56 | 56 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 56 | 56 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 45.77% | 72.01% | - | 0.36% | - | -0.01% |
EPS (Basic) | -0.09 | -0.08 | -0.03 | -0.08 | 0.02 | -0.46 |
EPS (Diluted) | -0.09 | -0.08 | -0.03 | -0.08 | 0.02 | -0.46 |
Free Cash Flow | -0.99 | 0.35 | 1.58 | 3.01 | -1.06 | 1.85 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.05 | 0.09 | -0.03 | 0.06 |
Gross Margin | 69.20% | 70.45% | 74.28% | 77.77% | 81.72% | 79.10% |
Operating Margin | -10.67% | -7.72% | -2.69% | 2.21% | 2.98% | -9.12% |
Profit Margin | -36.15% | -29.67% | -5.03% | -10.13% | 1.80% | -57.83% |
Free Cash Flow Margin | -6.75% | 2.30% | 8.76% | 12.08% | -2.77% | 7.19% |
EBITDA | -1.48 | -1.09 | -0.33 | 0.68 | 1.77 | -1.69 |
EBITDA Margin | -10.15% | -7.22% | -1.83% | 2.71% | 4.62% | -6.59% |
D&A For EBITDA | 0.07 | 0.08 | 0.15 | 0.13 | 0.63 | 0.65 |
EBIT | -1.56 | -1.17 | -0.49 | 0.55 | 1.14 | -2.34 |
EBIT Margin | -10.67% | -7.72% | -2.69% | 2.21% | 2.98% | -9.12% |
Effective Tax Rate | - | - | - | - | 1.01% | - |
Revenue as Reported | 14.59 | 15.15 | 18.06 | 24.88 | 38.3 | 25.69 |