Warimpex Finanz- und Beteiligungs AG (WSE: WXF)

WSE: WXF Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	148	169	158	267	272	369
Market Cap Growth	-25.86%	6.44%	-40.79%	-1.81%	-26.12%	58.54%
Enterprise Value	808	1,091	1,356	1,118	1,009	986
Last Close Price	2.84	4.20	3.40	4.70	5.08	6.61
PE Ratio	-	-	0.79	4.75	-	1.41
PS Ratio	0.65	0.78	0.88	2.18	2.32	1.43
PB Ratio	0.43	0.32	0.20	0.47	0.55	0.55
P/TBV Ratio	0.43	0.32	0.20	0.47	0.54	0.55
P/FCF Ratio	1.67	1.66	3.33	27.70	-	-
P/OCF Ratio	1.58	1.56	2.98	11.72	24.15	-
EV/Sales Ratio	3.69	5.05	7.52	9.12	8.60	3.83
EV/EBITDA Ratio	8.76	11.96	38.82	40.78	107.55	7.88
EV/EBIT Ratio	9.79	13.11	58.66	54.78	461.91	8.19
EV/FCF Ratio	9.45	10.78	28.55	115.81	-	-
Debt / Equity Ratio	2.02	1.78	1.44	1.81	1.64	1.03
Debt / EBITDA Ratio	7.35	10.16	31.37	35.58	74.41	5.42
Debt / FCF Ratio	7.84	9.32	24.14	107.43	-	-
Asset Turnover	0.14	0.12	0.09	0.08	0.08	0.19
Inventory Turnover	177.61	97.77	99.40	80.75	82.20	94.78
Quick Ratio	0.04	0.27	0.51	0.36	0.43	0.40
Current Ratio	0.92	0.31	0.55	0.38	0.45	0.42
Return on Equity (ROE)	-26.13%	-16.29%	29.06%	10.26%	-23.41%	53.80%
Return on Assets (ROA)	3.29%	2.90%	0.73%	0.78%	0.09%	5.41%
Return on Capital (ROIC)	3.97%	3.17%	0.81%	0.87%	0.10%	6.21%
Earnings Yield	-209.48%	-61.35%	126.59%	21.05%	-49.81%	70.89%
FCF Yield	59.95%	60.09%	29.99%	3.61%	-1.65%	-15.24%
Dividend Yield	0.00%	-	-	-	-	1.93%
Payout Ratio	0.00%	-	-	-	-	5.20%
Buyback Yield / Dilution	2.91%	-	-	0.07%	2.07%	2.80%
Total Shareholder Return	2.91%	-	-	0.07%	2.07%	4.73%

Source: S&P Capital IQ. Standard template. Financial Sources.