Mentzen S.A. (WSE:XDD)

Mentzen Income Statement

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	18.38	19.2	21.58
Revenue Growth (YoY)	-5.34%	-11.00%	-
Cost of Revenue	6.04	8.35	9.59
Gross Profit	12.34	10.85	11.99
Selling, General & Admin	9.71	8.31	6.49
Other Operating Expenses	0.5	0.62	0.67
Operating Expenses	10.67	9.38	7.62
Operating Income	1.67	1.48	4.37
Interest Expense	-0.07	-0.1	-0.18
Interest & Investment Income	0.08	0.08	0.01
Other Non Operating Income (Expenses)	0.44	-0.01	-0.02
EBT Excluding Unusual Items	2.11	1.44	4.18
Gain (Loss) on Sale of Assets	-	-0.01	-
Asset Writedown	-	-	-0.2
Other Unusual Items	-	-	0.02
Pretax Income	2.11	1.43	4
Income Tax Expense	0.49	0.41	0.96
Earnings From Continuing Operations	1.63	1.02	3.04
Minority Interest in Earnings	-0.12	-0.17	-
Net Income	1.51	0.86	3.04
Net Income to Common	1.51	0.86	3.04
Net Income Growth	104.14%	-71.77%	-
Free Cash Flow	2.04	1.08	3.95
Gross Margin	67.14%	56.52%	55.57%
Operating Margin	9.10%	7.69%	20.27%
Profit Margin	8.21%	4.47%	14.08%
Free Cash Flow Margin	11.11%	5.61%	18.32%
EBITDA	2.13	1.93	4.83
EBITDA Margin	11.56%	10.06%	22.38%
D&A For EBITDA	0.45	0.46	0.46
EBIT	1.67	1.48	4.37
EBIT Margin	9.10%	7.69%	20.27%
Effective Tax Rate	23.01%	28.40%	24.08%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.