Zaklady Azotowe Pulawy S.A. (WSE:ZAP)
Poland flag Poland · Delayed Price · Currency is PLN
45.60
-0.10 (-0.22%)
Jul 31, 2026, 4:48 PM CET

Zaklady Azotowe Pulawy Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9333,8963,4814,4008,8995,489
Revenue Growth
6.93%11.94%-20.89%-50.56%62.12%71.19%
Gross Profit
294.63202.45-127.73-137.351,386931.44
Operating Income
-209.61-346.12-497.24-614.63816.5405.98
Net Income
-242.66-358.04-368.22-621.56290.55209.54
Earnings Per Share
-12.69-18.73-19.26-32.5215.2010.96
EPS Growth
----38.69%-2.92%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy
2,4642,6672,5473,3446,1883,353
Other Activities
188.42189.33200.2180.42247.51236.25
Eliminations
-2,737-2,908-2,758-3,172-6,934-3,919
Agro
4,0183,9463,4173,8868,5105,140
Plastics
-2.3274.19162887.09679.11
Total
3,9333,8963,4814,4008,8995,489

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
567.76465.97392.69577.77982.04999.39
Total Debt
392.17391.7291.44310.52358.21320.1
Net Cash (Debt)
175.5974.27101.25267.24623.83679.29
Net Cash Growth
138.81%-26.64%-62.11%-57.16%-8.16%146.96%
Net Cash Per Share
9.193.895.3013.9832.6435.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,0843,0792,4932,4922,2922,169
Capital Expenditures
-125.18-131.43-246.26-509.46-457.98-1,042
Free Cash Flow
2,9592,9482,2471,9831,8341,126
Free Cash Flow Growth
4.19%31.20%13.31%8.10%62.86%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.49%5.20%-3.67%-3.12%15.57%16.97%
Operating Margin
-5.33%-8.88%-14.29%-13.97%9.18%7.40%
Pretax Margin
-6.95%-10.37%-9.37%-15.19%2.96%2.55%
Profit Margin
-6.17%-9.19%-10.58%-14.13%3.26%3.82%
FCF Margin
75.22%75.66%64.55%45.07%20.61%20.52%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
6.600
Dividend Per Share Growth
-
Dividend Yield
9.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----4.767.19
Forward PE
-6.016.016.016.016.01
P/FCF Ratio
0.290.330.360.590.751.34
PS Ratio
0.220.250.230.270.160.27