Zortrax S.A. (WSE:ZRX)
0.0500
+0.0035 (7.53%)
At close: Sep 4, 2026
Zortrax Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.72 | 2.4 | 6.45 | 15.04 | 40.15 | 20.08 | |
Revenue Growth | -82.14% | -62.81% | -57.11% | -62.55% | 99.93% | 1910.90% |
Cost of Revenue | 0.2 | 0.79 | 2.46 | 7.83 | 22.93 | 11.26 |
Gross Profit | 0.52 | 1.61 | 3.99 | 7.21 | 17.22 | 8.82 |
Selling, General & Admin | 0.96 | 2.67 | 8.47 | 12.72 | 15.96 | 9.72 |
Other Operating Expenses | 3 | 3.99 | 4.4 | 78.19 | 5.39 | 1.95 |
Operating Expenses | 6.83 | 10.83 | 17.17 | 95.34 | 26.38 | 14.33 |
Operating Income | -6.31 | -9.22 | -13.18 | -88.13 | -9.16 | -5.51 |
Interest Expense | -0.1 | -0.1 | -0.32 | -0.63 | -0.46 | -0.27 |
Interest & Investment Income | - | - | 0 | 0.18 | 0.26 | 0.23 |
Currency Exchange Gain (Loss) | 0.14 | 0.14 | - | 0.36 | 0.63 | 0.01 |
Other Non Operating Income (Expenses) | -0.01 | - | -0.14 | -0.01 | -0.06 | -0.01 |
EBT Excluding Unusual Items | -6.28 | -9.18 | -13.64 | -88.22 | -8.79 | -5.54 |
Gain (Loss) on Sale of Assets | 0.07 | 0.12 | 0.02 | 0.24 | -0.23 | -0.09 |
Asset Writedown | -6.92 | -6.92 | -26 | - | - | - |
Pretax Income | -13.12 | -15.97 | -39.62 | -87.98 | -9.02 | -5.63 |
Income Tax Expense | -2.27 | -2.42 | -0.03 | -1.05 | -0.28 | 1.18 |
Net Income | -10.85 | -13.56 | -39.59 | -86.93 | -8.75 | -6.8 |
Net Income to Common | -10.85 | -13.56 | -39.59 | -86.93 | -8.75 | -6.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 154 | - | 115 | 115 | 115 |
Shares Outstanding (Diluted) | 22 | 154 | - | 115 | 115 | 115 |
Shares Change | -81.71% | - | - | - | - | - |
EPS (Basic) | -0.49 | -0.09 | - | -0.75 | -0.08 | -0.06 |
EPS (Diluted) | -0.49 | -0.09 | - | -0.75 | -0.08 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -0.24 | -2.01 | -5.31 | -0.11 | 1.38 |
Free Cash Flow Per Share | - | -0.00 | - | -0.05 | -0.00 | 0.01 |
Gross Margin | 71.81% | 67.10% | 61.87% | 47.94% | 42.90% | 43.94% |
Operating Margin | -871.77% | -384.49% | -204.34% | -586.07% | -22.80% | -27.41% |
Profit Margin | -1499.50% | -565.20% | -613.73% | -578.08% | -21.79% | -33.88% |
Free Cash Flow Margin | - | -9.94% | -31.18% | -35.34% | -0.28% | 6.85% |
EBITDA | -5.12 | -7.51 | -8.88 | -86.17 | -4.13 | -2.84 |
EBITDA Margin | - | - | -137.75% | - | -10.27% | -14.15% |
D&A For EBITDA | 1.19 | 1.71 | 4.29 | 1.96 | 5.03 | 2.66 |
EBIT | -6.31 | -9.22 | -13.18 | -88.13 | -9.16 | -5.51 |
EBIT Margin | - | - | -204.34% | - | -22.80% | -27.41% |
Revenue as Reported | 0.72 | 2.4 | 6.45 | 15.04 | 40.15 | 20.08 |