WSE:ZUK Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30	30	14	18	26	17
Market Cap Growth	32.75%	119.05%	-24.73%	-31.28%	59.84%	-4.51%
Enterprise Value	32	30	20	27	40	26
Last Close Price	4.54	4.60	2.10	2.79	3.86	2.41
PE Ratio	10.34	10.47	14.89	-	4.20	12.59
PS Ratio	0.56	0.57	0.33	0.52	0.39	0.37
PB Ratio	1.38	1.40	0.74	1.03	1.24	1.10
P/TBV Ratio	1.38	1.40	0.74	1.03	1.25	1.11
P/FCF Ratio	14.77	14.97	3.14	4.91	4.54	-
P/OCF Ratio	6.60	6.69	2.57	4.54	4.06	-
EV/Sales Ratio	0.61	0.57	0.49	0.76	0.58	0.59
EV/EBITDA Ratio	6.39	5.92	6.97	-	4.01	7.10
EV/EBIT Ratio	8.68	8.03	12.89	-	4.57	12.27
EV/FCF Ratio	16.17	14.96	4.62	7.18	6.80	-
Debt / Equity Ratio	0.14	0.14	0.27	0.46	0.45	0.93
Debt / EBITDA Ratio	0.60	0.60	1.70	-	0.97	3.79
Debt / FCF Ratio	1.51	1.51	1.13	2.19	1.64	-
Net Debt / Equity Ratio	0.13	0.13	0.21	0.44	0.44	0.80
Net Debt / EBITDA Ratio	0.55	0.55	1.37	-10.23	0.95	3.26
Net Debt / FCF Ratio	1.40	1.40	0.91	2.09	1.61	-8.88
Asset Turnover	1.43	1.43	1.20	0.98	1.79	1.13
Inventory Turnover	3.88	3.88	2.97	2.65	4.33	3.69
Quick Ratio	0.58	0.58	0.53	0.38	0.65	0.45
Current Ratio	1.33	1.33	1.25	1.26	1.49	1.09
Return on Equity (ROE)	14.31%	14.31%	5.07%	-12.13%	34.72%	9.16%
Return on Assets (ROA)	6.31%	6.31%	2.83%	-3.61%	14.19%	3.38%
Return on Invested Capital (ROIC)	13.42%	13.03%	6.53%	-7.30%	25.73%	8.16%
Return on Capital Employed (ROCE)	16.00%	16.00%	7.60%	-10.10%	35.90%	12.10%
Earnings Yield	9.68%	9.55%	6.71%	-13.00%	23.84%	7.94%
FCF Yield	6.77%	6.68%	31.90%	20.37%	22.04%	-8.18%
Dividend Yield	4.41%	-	9.52%	-	5.18%	-
Total Shareholder Return	4.41%	-	9.52%	-	5.18%	-