Kawasaki Setsubi Kogyo Co., Ltd. (XNGO:1777)
Japan · Delayed Price · Currency is JPY 2,330.00
-14.00 (-0.60%)
At close: Aug 10, 2026
Kawasaki Setsubi Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 36,637 | 37,652 | 29,159 | 22,482 | 20,809 | 23,604 | |
Revenue Growth | 9.04% | 29.13% | 29.70% | 8.04% | -11.84% | 7.81% |
Cost of Revenue | 28,167 | 29,111 | 23,776 | 18,881 | 17,606 | 20,252 |
Gross Profit | 8,470 | 8,541 | 5,383 | 3,601 | 3,203 | 3,352 |
Selling, General & Admin | 3,311 | 3,183 | 2,265 | 1,871 | 1,857 | 1,806 |
Research & Development | - | - | 4 | 8 | 11 | 10 |
Other Operating Expenses | 142 | 142 | 106 | 106 | 84 | 75 |
Operating Expenses | 3,764 | 3,636 | 2,670 | 2,267 | 2,162 | 2,083 |
Operating Income | 4,706 | 4,905 | 2,713 | 1,334 | 1,041 | 1,269 |
Interest Expense | -5 | -5 | -2 | -1 | -1 | -1 |
Interest & Investment Income | 15 | 14 | 7 | 6 | 6 | 4 |
Other Non Operating Income (Expenses) | 73 | 75 | 14 | 14 | 20 | 6 |
EBT Excluding Unusual Items | 4,789 | 4,989 | 2,732 | 1,353 | 1,066 | 1,278 |
Gain (Loss) on Sale of Assets | -4 | -4 | -1 | - | 8 | 7 |
Asset Writedown | - | - | -41 | - | - | - |
Pretax Income | 4,785 | 4,985 | 2,690 | 1,353 | 1,074 | 1,285 |
Income Tax Expense | 1,254 | 1,301 | 732 | 508 | 367 | 435 |
Net Income | 3,531 | 3,684 | 1,958 | 845 | 707 | 850 |
Net Income to Common | 3,531 | 3,684 | 1,958 | 845 | 707 | 850 |
Net Income Growth | 23.94% | 88.15% | 131.72% | 19.52% | -16.82% | 13.48% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 295.13 | 307.92 | 163.66 | 70.63 | 59.09 | 71.05 |
EPS (Diluted) | 295.13 | 307.92 | 163.66 | 70.63 | 59.09 | 71.05 |
EPS Growth | 23.94% | 88.15% | 131.72% | 19.52% | -16.82% | 13.48% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -82 | -30 | -626 | 998 | 2,327 |
Free Cash Flow Per Share | - | -6.85 | -2.51 | -52.32 | 83.42 | 194.50 |
Gross Margin | 23.12% | 22.68% | 18.46% | 16.02% | 15.39% | 14.20% |
Operating Margin | 12.85% | 13.03% | 9.30% | 5.93% | 5.00% | 5.38% |
Profit Margin | 9.64% | 9.78% | 6.71% | 3.76% | 3.40% | 3.60% |
Free Cash Flow Margin | - | -0.22% | -0.10% | -2.78% | 4.80% | 9.86% |
EBITDA | 4,978 | 5,177 | 2,986 | 1,607 | 1,280 | 1,472 |
EBITDA Margin | 13.59% | 13.75% | 10.24% | 7.15% | 6.15% | 6.24% |
D&A For EBITDA | 271.75 | 272 | 273 | 273 | 239 | 203 |
EBIT | 4,706 | 4,905 | 2,713 | 1,334 | 1,041 | 1,269 |
EBIT Margin | 12.85% | 13.03% | 9.30% | 5.93% | 5.00% | 5.38% |
Effective Tax Rate | 26.21% | 26.10% | 27.21% | 37.55% | 34.17% | 33.85% |
Advertising Expenses | - | 194 | 31 | 18 | 20 | 18 |