Kawasaki Setsubi Kogyo Co., Ltd. (XNGO:1777)
Japan flag Japan · Delayed Price · Currency is JPY
2,330.00
-14.00 (-0.60%)
At close: Aug 10, 2026

Kawasaki Setsubi Kogyo Statistics

Total Valuation

XNGO:1777 has a market cap or net worth of JPY 27.89 billion. The enterprise value is 22.96 billion.

Market Cap27.89B
Enterprise Value 22.96B

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

XNGO:1777 has 11.97 million shares outstanding.

Current Share Class 11.97M
Shares Outstanding 11.97M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 17.34%
Owned by Institutions (%) 0.80%
Float 1.34M

Valuation Ratios

The trailing PE ratio is 7.89.

PE Ratio 7.89
Forward PE n/a
PS Ratio 0.76
PB Ratio 1.70
P/TBV Ratio 1.72
P/FCF Ratio n/a
P/OCF Ratio 46.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 6.50
EV / Sales 0.63
EV / EBITDA 4.61
EV / EBIT 4.88
EV / FCF n/a

Financial Position

The company has a current ratio of 2.67

Current Ratio 2.67
Quick Ratio 2.57
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 941.20

Financial Efficiency

Return on equity (ROE) is 23.29% and return on invested capital (ROIC) is 27.52%.

Return on Equity (ROE) 23.29%
Return on Assets (ROA) 12.64%
Return on Invested Capital (ROIC) 27.52%
Return on Capital Employed (ROCE) 26.73%
Weighted Average Cost of Capital (WACC) 7.81%
Revenue Per Employee 80.70M
Profits Per Employee 7.78M
Employee Count454
Asset Turnover 1.57
Inventory Turnover 88.30

Taxes

In the past 12 months, XNGO:1777 has paid 1.25 billion in taxes.

Income Tax 1.25B
Effective Tax Rate 26.21%

Stock Price Statistics

The stock price has increased by +17.38% in the last 52 weeks. The beta is 0.65, so XNGO:1777's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change +17.38%
50-Day Moving Average 2,342.32
200-Day Moving Average 2,441.09
Relative Strength Index (RSI) 45.39
Average Volume (20 Days) 6,130

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XNGO:1777 had revenue of JPY 36.64 billion and earned 3.53 billion in profits. Earnings per share was 295.13.

Revenue36.64B
Gross Profit 8.47B
Operating Income 4.71B
Pretax Income 4.79B
Net Income 3.53B
EBITDA 4.98B
EBIT 4.71B
Earnings Per Share (EPS) 295.13
Full Income Statement

Balance Sheet

The company has 4.93 billion in cash and no debt, with a net cash position of 4.93 billion or 411.73 per share.

Cash & Cash Equivalents 4.93B
Total Debt n/a
Net Cash 4.93B
Net Cash Per Share 411.73
Equity (Book Value) 16.44B
Book Value Per Share 1,373.69
Working Capital 12.23B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 600.00 million and capital expenditures -682.00 million, giving a free cash flow of -82.00 million.

Operating Cash Flow 600.00M
Capital Expenditures -682.00M
Depreciation & Amortization 271.75M
Net Borrowing n/a
Free Cash Flow -82.00M
FCF Per Share -6.85
Full Cash Flow Statement

Margins

Gross margin is 23.12%, with operating and profit margins of 12.84% and 9.64%.

Gross Margin 23.12%
Operating Margin 12.84%
Pretax Margin 13.06%
Profit Margin 9.64%
EBITDA Margin 13.59%
EBIT Margin 12.84%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 115.00, which amounts to a dividend yield of 4.94%.

Dividend Per Share 115.00
Dividend Yield 4.94%
Dividend Growth (YoY) 79.69%
Years of Dividend Growth 5
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 4.94%
Earnings Yield 12.66%
FCF Yield -0.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.2.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.2

Scores

XNGO:1777 has an Altman Z-Score of 5.45 and a Piotroski F-Score of 5.

Altman Z-Score 5.45
Piotroski F-Score 5