Kawasaki Setsubi Kogyo Co., Ltd. (XNGO:1777)
Japan flag Japan · Delayed Price · Currency is JPY
2,197.00
-14.00 (-0.63%)
At close: May 18, 2026

Kawasaki Setsubi Kogyo Statistics

Total Valuation

XNGO:1777 has a market cap or net worth of JPY 26.30 billion. The enterprise value is 23.63 billion.

Market Cap26.30B
Enterprise Value 23.63B

Important Dates

The last earnings date was Friday, May 1, 2026.

Earnings Date May 1, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

XNGO:1777 has 11.97 million shares outstanding.

Current Share Class 11.97M
Shares Outstanding 11.97M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 19.20%
Owned by Institutions (%) 0.80%
Float 881,354

Valuation Ratios

The trailing PE ratio is 7.13.

PE Ratio 7.13
Forward PE n/a
PS Ratio 0.70
PB Ratio 1.60
P/TBV Ratio 1.63
P/FCF Ratio n/a
P/OCF Ratio 43.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.56, with an EV/FCF ratio of -288.15.

EV / Earnings 6.41
EV / Sales 0.63
EV / EBITDA 4.56
EV / EBIT 4.82
EV / FCF -288.15

Financial Position

The company has a current ratio of 2.38, with a Debt / Equity ratio of 0.02.

Current Ratio 2.38
Quick Ratio 2.25
Debt / Equity 0.02
Debt / EBITDA 0.05
Debt / FCF -3.43
Interest Coverage 981.00

Financial Efficiency

Return on equity (ROE) is 24.78% and return on invested capital (ROIC) is 27.04%.

Return on Equity (ROE) 24.78%
Return on Assets (ROA) 12.09%
Return on Invested Capital (ROIC) 27.04%
Return on Capital Employed (ROCE) 27.88%
Weighted Average Cost of Capital (WACC) 7.89%
Revenue Per Employee 89.65M
Profits Per Employee 8.77M
Employee Count420
Asset Turnover 1.49
Inventory Turnover 104.15

Taxes

In the past 12 months, XNGO:1777 has paid 1.30 billion in taxes.

Income Tax 1.30B
Effective Tax Rate 26.10%

Stock Price Statistics

The stock price has increased by +90.93% in the last 52 weeks. The beta is 0.68, so XNGO:1777's price volatility has been lower than the market average.

Beta (5Y) 0.68
52-Week Price Change +90.93%
50-Day Moving Average 2,477.46
200-Day Moving Average 2,403.15
Relative Strength Index (RSI) 32.19
Average Volume (20 Days) 12,560

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XNGO:1777 had revenue of JPY 37.65 billion and earned 3.68 billion in profits. Earnings per share was 307.92.

Revenue37.65B
Gross Profit 8.54B
Operating Income 4.91B
Pretax Income 4.99B
Net Income 3.68B
EBITDA 5.18B
EBIT 4.91B
Earnings Per Share (EPS) 307.92
Full Income Statement

Balance Sheet

The company has 2.95 billion in cash and 281.00 million in debt, with a net cash position of 2.67 billion or 223.28 per share.

Cash & Cash Equivalents 2.95B
Total Debt 281.00M
Net Cash 2.67B
Net Cash Per Share 223.28
Equity (Book Value) 16.40B
Book Value Per Share 1,370.93
Working Capital 12.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 600.00 million and capital expenditures -682.00 million, giving a free cash flow of -82.00 million.

Operating Cash Flow 600.00M
Capital Expenditures -682.00M
Depreciation & Amortization 272.00M
Net Borrowing n/a
Free Cash Flow -82.00M
FCF Per Share -6.85
Full Cash Flow Statement

Margins

Gross margin is 22.68%, with operating and profit margins of 13.03% and 9.78%.

Gross Margin 22.68%
Operating Margin 13.03%
Pretax Margin 13.24%
Profit Margin 9.78%
EBITDA Margin 13.75%
EBIT Margin 13.03%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 95.00, which amounts to a dividend yield of 4.03%.

Dividend Per Share 95.00
Dividend Yield 4.03%
Dividend Growth (YoY) 90.00%
Years of Dividend Growth 5
Payout Ratio 20.71%
Buyback Yield n/a
Shareholder Yield 4.03%
Earnings Yield 14.01%
FCF Yield -0.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.2.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.2

Scores

XNGO:1777 has an Altman Z-Score of 4.81 and a Piotroski F-Score of 6.

Altman Z-Score 4.81
Piotroski F-Score 6