Kawasaki Setsubi Kogyo Co., Ltd. (XNGO:1777)
Japan flag Japan · Delayed Price · Currency is JPY
2,309.00
-36.00 (-1.54%)
At close: Oct 30, 2026

Kawasaki Setsubi Kogyo Statistics

Total Valuation

XNGO:1777 has a market cap or net worth of JPY 27.63 billion. The enterprise value is 24.26 billion.

Market Cap27.63B
Enterprise Value 24.26B

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

XNGO:1777 has 11.96 million shares outstanding.

Current Share Class 11.96M
Shares Outstanding 11.96M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 19.52%
Owned by Institutions (%) 0.80%
Float 1.08M

Valuation Ratios

The trailing PE ratio is 6.88.

PE Ratio 6.88
Forward PE n/a
PS Ratio 0.71
PB Ratio 1.57
P/TBV Ratio 1.58
P/FCF Ratio n/a
P/OCF Ratio 46.04
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 6.04
EV / Sales 0.63
EV / EBITDA 4.25
EV / EBIT 4.46
EV / FCF n/a

Financial Position

The company has a current ratio of 2.49, with zero debt.

Current Ratio 2.49
Quick Ratio 2.40
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 1,087.20

Financial Efficiency

Return on equity (ROE) is 24.91% and return on invested capital (ROIC) is 27.52%.

Return on Equity (ROE) 24.91%
Return on Assets (ROA) 13.36%
Return on Invested Capital (ROIC) 27.52%
Return on Capital Employed (ROCE) 28.93%
Weighted Average Cost of Capital (WACC) 7.81%
Revenue Per Employee 85.37M
Profits Per Employee 8.85M
Employee Count454
Asset Turnover 1.52
Inventory Turnover 75.19

Taxes

In the past 12 months, XNGO:1777 has paid 1.50 billion in taxes.

Income Tax 1.50B
Effective Tax Rate 27.18%

Stock Price Statistics

The stock price has decreased by -11.53% in the last 52 weeks. The beta is 0.65, so XNGO:1777's price volatility has been lower than the market average.

Beta (5Y) 0.65
52-Week Price Change -11.53%
50-Day Moving Average 2,330.88
200-Day Moving Average 2,427.13
Relative Strength Index (RSI) 45.54
Average Volume (20 Days) 2,670

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XNGO:1777 had revenue of JPY 38.76 billion and earned 4.02 billion in profits. Earnings per share was 335.84.

Revenue38.76B
Gross Profit 9.40B
Operating Income 5.44B
Pretax Income 5.52B
Net Income 4.02B
EBITDA 5.71B
EBIT 5.44B
Earnings Per Share (EPS) 335.84
Full Income Statement

Balance Sheet

The company has 3.37 billion in cash and no debt, with a net cash position of 3.37 billion or 281.26 per share.

Cash & Cash Equivalents 3.37B
Total Debt n/a
Net Cash 3.37B
Net Cash Per Share 281.26
Equity (Book Value) 17.64B
Book Value Per Share 1,474.74
Working Capital 13.41B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 600.00 million and capital expenditures -682.00 million, giving a free cash flow of -82.00 million.

Operating Cash Flow 600.00M
Capital Expenditures -682.00M
Depreciation & Amortization 271.75M
Net Borrowing n/a
Free Cash Flow -82.00M
FCF Per Share -6.85
Full Cash Flow Statement

Margins

Gross margin is 24.25%, with operating and profit margins of 14.03% and 10.37%.

Gross Margin 24.25%
Operating Margin 14.03%
Pretax Margin 14.24%
Profit Margin 10.37%
EBITDA Margin 14.73%
EBIT Margin 14.03%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.17%.

Dividend Per Share 50.00
Dividend Yield 2.17%
Dividend Growth (YoY) n/a
Years of Dividend Growth 6
Payout Ratio 28.29%
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 2.17%
Earnings Yield 14.54%
FCF Yield -0.30%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 26, 1996. It was a forward split with a ratio of 1.2.

Last Split Date Mar 26, 1996
Split Type Forward
Split Ratio 1.2

Scores

XNGO:1777 has an Altman Z-Score of 5.1 and a Piotroski F-Score of 4.

Altman Z-Score 5.1
Piotroski F-Score 4