VLC Security Co., Ltd. (XNGO:2467)
Japan flag Japan · Delayed Price · Currency is JPY
203.00
-8.00 (-3.79%)
At close: Dec 1, 2025

VLC Security Statistics

Total Valuation

VLC Security has a market cap or net worth of JPY 2.63 billion. The enterprise value is 2.38 billion.

Market Cap2.63B
Enterprise Value 2.38B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date n/a

Share Statistics

VLC Security has 12.95 million shares outstanding. The number of shares has increased by 1.97% in one year.

Current Share Class 12.95M
Shares Outstanding 12.95M
Shares Change (YoY) +1.97%
Shares Change (QoQ) +6.51%
Owned by Insiders (%) 25.69%
Owned by Institutions (%) 5.78%
Float 8.01M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.83
PB Ratio 2.47
P/TBV Ratio 2.47
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -6.37
EV / Sales 1.66
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -12.55

Financial Position

The company has a current ratio of 2.01, with a Debt / Equity ratio of 0.12.

Current Ratio 2.01
Quick Ratio 1.63
Debt / Equity 0.12
Debt / EBITDA n/a
Debt / FCF -0.67
Interest Coverage -72.75

Financial Efficiency

Return on equity (ROE) is -39.81% and return on invested capital (ROIC) is -16.63%.

Return on Equity (ROE) -39.81%
Return on Assets (ROA) -10.57%
Return on Invested Capital (ROIC) -16.63%
Return on Capital Employed (ROCE) -18.70%
Revenue Per Employee 26.63M
Profits Per Employee -6.93M
Employee Count54
Asset Turnover 0.84
Inventory Turnover 51.38

Taxes

In the past 12 months, VLC Security has paid 31.00 million in taxes.

Income Tax 31.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -5.38% in the last 52 weeks. The beta is 0.08, so VLC Security's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -5.38%
50-Day Moving Average 226.04
200-Day Moving Average 204.00
Relative Strength Index (RSI) 38.72
Average Volume (20 Days) 67,115

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VLC Security had revenue of JPY 1.44 billion and -374.00 million in losses. Loss per share was -28.48.

Revenue1.44B
Gross Profit 616.00M
Operating Income -291.00M
Pretax Income -343.00M
Net Income -374.00M
EBITDA -266.00M
EBIT -291.00M
Loss Per Share -28.48
Full Income Statement

Balance Sheet

The company has 372.00 million in cash and 128.00 million in debt, giving a net cash position of 244.00 million or 18.85 per share.

Cash & Cash Equivalents 372.00M
Total Debt 128.00M
Net Cash 244.00M
Net Cash Per Share 18.85
Equity (Book Value) 1.07B
Book Value Per Share 77.28
Working Capital 310.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -183.00 million and capital expenditures -7.00 million, giving a free cash flow of -190.00 million.

Operating Cash Flow -183.00M
Capital Expenditures -7.00M
Free Cash Flow -190.00M
FCF Per Share -14.68
Full Cash Flow Statement

Margins

Gross margin is 42.84%, with operating and profit margins of -20.24% and -26.01%.

Gross Margin 42.84%
Operating Margin -20.24%
Pretax Margin -23.85%
Profit Margin -26.01%
EBITDA Margin -18.50%
EBIT Margin -20.24%
FCF Margin n/a

Dividends & Yields

VLC Security does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.97%
Shareholder Yield -1.97%
Earnings Yield -14.23%
FCF Yield -7.23%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

VLC Security has an Altman Z-Score of 2.58 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.58
Piotroski F-Score 3