VLC Security Co., Ltd. (XNGO:2467)
Japan flag Japan · Delayed Price · Currency is JPY
252.00
-17.00 (-6.32%)
At close: Jun 5, 2026

VLC Security Statistics

Total Valuation

VLC Security has a market cap or net worth of JPY 3.49 billion. The enterprise value is 3.48 billion.

Market Cap3.49B
Enterprise Value 3.48B

Important Dates

The last earnings date was Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date n/a

Share Statistics

VLC Security has 13.86 million shares outstanding. The number of shares has increased by 5.64% in one year.

Current Share Class 13.86M
Shares Outstanding 13.86M
Shares Change (YoY) +5.64%
Shares Change (QoQ) -0.05%
Owned by Insiders (%) 24.79%
Owned by Institutions (%) 5.75%
Float 9.80M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 2.56
PB Ratio 5.99
P/TBV Ratio 6.07
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -9.04
EV / Sales 2.55
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -8.34

Financial Position

The company has a current ratio of 1.97, with a Debt / Equity ratio of 0.19.

Current Ratio 1.97
Quick Ratio 1.43
Debt / Equity 0.19
Debt / EBITDA n/a
Debt / FCF -0.26
Interest Coverage -194.00

Financial Efficiency

Return on equity (ROE) is -68.81% and return on invested capital (ROIC) is -58.35%.

Return on Equity (ROE) -68.81%
Return on Assets (ROA) -19.39%
Return on Invested Capital (ROIC) -58.35%
Return on Capital Employed (ROCE) -43.60%
Weighted Average Cost of Capital (WACC) 6.05%
Revenue Per Employee 25.28M
Profits Per Employee -7.13M
Employee Count54
Asset Turnover 1.09
Inventory Turnover 36.14

Taxes

Income Tax -83.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +36.96% in the last 52 weeks. The beta is 0.35, so VLC Security's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +36.96%
50-Day Moving Average 185.26
200-Day Moving Average 207.30
Relative Strength Index (RSI) 59.25
Average Volume (20 Days) 221,775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, VLC Security had revenue of JPY 1.37 billion and -385.00 million in losses. Loss per share was -28.29.

Revenue1.37B
Gross Profit 606.00M
Operating Income -388.00M
Pretax Income -468.00M
Net Income -385.00M
EBITDA -387.00M
EBIT -388.00M
Loss Per Share -28.29
Full Income Statement

Balance Sheet

The company has 123.00 million in cash and 109.00 million in debt, with a net cash position of 14.00 million or 1.01 per share.

Cash & Cash Equivalents 123.00M
Total Debt 109.00M
Net Cash 14.00M
Net Cash Per Share 1.01
Equity (Book Value) 583.00M
Book Value Per Share 42.07
Working Capital 296.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -412.00 million and capital expenditures -5.00 million, giving a free cash flow of -417.00 million.

Operating Cash Flow -412.00M
Capital Expenditures -5.00M
Depreciation & Amortization 1.00M
Net Borrowing -38.00M
Free Cash Flow -417.00M
FCF Per Share -30.08
Full Cash Flow Statement

Margins

Gross margin is 44.40%, with operating and profit margins of -28.42% and -28.21%.

Gross Margin 44.40%
Operating Margin -28.42%
Pretax Margin -34.29%
Profit Margin -28.21%
EBITDA Margin -28.35%
EBIT Margin -28.42%
FCF Margin n/a

Dividends & Yields

VLC Security does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.64%
Shareholder Yield -5.64%
Earnings Yield -11.02%
FCF Yield -11.94%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

VLC Security has an Altman Z-Score of 3.16 and a Piotroski F-Score of 2.

Altman Z-Score 3.16
Piotroski F-Score 2