K - uno, CO., LTD. (XNGO:259A)
1,797.00
+12.00 (0.67%)
At close: Sep 1, 2026
K - uno, CO., LTD. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 7,578 | 7,004 | 6,656 | 6,170 | 5,823 | 5,203 | |
Revenue Growth | 9.56% | 5.23% | 7.88% | 5.96% | 11.92% | 9.93% |
Cost of Revenue | 3,550 | 2,946 | 2,758 | 2,625 | 2,493 | 2,220 |
Gross Profit | 4,028 | 4,058 | 3,898 | 3,545 | 3,330 | 2,983 |
Selling, General & Admin | 3,936 | 3,949 | 3,636 | 3,367 | 3,327 | - |
Other Operating Expenses | 6 | 6 | - | - | - | 3,080 |
Operating Expenses | 3,942 | 3,955 | 3,636 | 3,367 | 3,327 | 3,080 |
Operating Income | 86 | 103 | 262 | 178 | 3 | -97 |
Interest Expense | -17 | -11 | -7 | -5 | -5 | - |
Interest & Investment Income | 2 | 1 | - | - | - | - |
Earnings From Equity Investments | -32 | -22 | -30 | -13 | 20 | - |
Currency Exchange Gain (Loss) | 26 | 10 | 13 | 7 | 3 | - |
Other Non Operating Income (Expenses) | 1 | -7 | -4 | - | 4 | 750 |
EBT Excluding Unusual Items | 66 | 74 | 234 | 167 | 25 | 653 |
Gain (Loss) on Sale of Assets | - | - | - | -31 | -34 | - |
Asset Writedown | -13 | -13 | - | - | - | - |
Other Unusual Items | -2 | - | - | - | 78 | - |
Pretax Income | 51 | 61 | 234 | 136 | 69 | 653 |
Income Tax Expense | 40 | 39 | 68 | 56 | 36 | 258 |
Net Income to Company | - | 22 | 166 | 80 | 33 | - |
Net Income | 11 | 22 | 166 | 80 | 33 | 395 |
Net Income to Common | 11 | 22 | 166 | 80 | 33 | 395 |
Net Income Growth | -54.17% | -86.75% | 107.50% | 142.42% | -91.65% | 1362.96% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | - |
Shares Change | 3.99% | 10.56% | - | - | - | - |
EPS (Basic) | 10.44 | 21.10 | 176.00 | 84.82 | 34.99 | - |
EPS (Diluted) | 10.41 | 21.10 | 176.00 | 84.82 | 34.99 | - |
EPS Growth | -55.92% | -88.01% | 107.50% | 142.42% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | -136 | 297 | - | - | - |
Free Cash Flow Per Share | - | -130.42 | 314.88 | - | - | - |
Gross Margin | 53.15% | 57.94% | 58.56% | 57.45% | 57.19% | 57.33% |
Operating Margin | 1.14% | 1.47% | 3.94% | 2.89% | 0.05% | -1.86% |
Profit Margin | 0.14% | 0.31% | 2.49% | 1.30% | 0.57% | 7.59% |
Free Cash Flow Margin | - | -1.94% | 4.46% | - | - | - |
EBITDA | 179.25 | 191 | 343 | - | - | - |
EBITDA Margin | 2.37% | 2.73% | 5.15% | - | - | - |
D&A For EBITDA | 93.25 | 88 | 81 | - | - | - |
EBIT | 86 | 103 | 262 | 178 | 3 | -97 |
EBIT Margin | 1.14% | 1.47% | 3.94% | 2.89% | 0.05% | -1.86% |
Effective Tax Rate | 78.43% | 63.93% | 29.06% | 41.18% | 52.17% | - |
Advertising Expenses | - | 756 | 676 | - | - | - |