Golf Do Co., Ltd. (XNGO:3032)
Japan · Delayed Price · Currency is JPY 202.00
-4.00 (-1.94%)
At close: Nov 25, 2025
Golf Do Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,084 | 5,917 | 5,773 | 6,058 | 5,731 | 5,266 | Upgrade | |
Revenue Growth (YoY) | 4.46% | 2.49% | -4.71% | 5.71% | 8.83% | 7.80% | Upgrade |
Cost of Revenue | 3,743 | 3,665 | 3,604 | 3,816 | 3,520 | 3,237 | Upgrade |
Gross Profit | 2,341 | 2,252 | 2,169 | 2,242 | 2,211 | 2,029 | Upgrade |
Selling, General & Admin | 2,207 | 2,217 | 2,166 | 2,154 | 1,963 | 1,795 | Upgrade |
Other Operating Expenses | 6 | 6 | 4 | 3 | 3 | 2 | Upgrade |
Operating Expenses | 2,214 | 2,223 | 2,207 | 2,157 | 1,966 | 1,797 | Upgrade |
Operating Income | 127 | 29 | -38 | 85 | 245 | 232 | Upgrade |
Interest Expense | -20 | -15 | -10 | -12 | -13 | -16 | Upgrade |
Interest & Investment Income | 6 | 5 | 2 | 2 | 2 | 3 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 1 | 1 | - | Upgrade |
Other Non Operating Income (Expenses) | 18 | 17 | 8 | 12 | 12 | 8 | Upgrade |
EBT Excluding Unusual Items | 131 | 36 | -38 | 88 | 247 | 227 | Upgrade |
Asset Writedown | -28 | -28 | -1 | -1 | -17 | -22 | Upgrade |
Other Unusual Items | 53 | 53 | - | - | 2 | - | Upgrade |
Pretax Income | 156 | 61 | -39 | 87 | 232 | 205 | Upgrade |
Income Tax Expense | 48 | 44 | 12 | 46 | 5 | 67 | Upgrade |
Earnings From Continuing Operations | 108 | 17 | -51 | 41 | 227 | 138 | Upgrade |
Net Income | 108 | 17 | -51 | 41 | 227 | 138 | Upgrade |
Net Income to Common | 108 | 17 | -51 | 41 | 227 | 138 | Upgrade |
Net Income Growth | 1100.00% | - | - | -81.94% | 64.49% | 263.16% | Upgrade |
Shares Outstanding (Basic) | 4 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 4 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | -21.40% | 2.87% | -2.59% | 0.62% | 2.04% | 2.66% | Upgrade |
EPS (Basic) | 28.73 | 3.39 | -10.17 | 8.18 | 45.29 | 28.26 | Upgrade |
EPS (Diluted) | 27.55 | 3.39 | -10.17 | 8.02 | 44.55 | 27.72 | Upgrade |
EPS Growth | 1434.59% | - | - | -82.01% | 60.69% | 256.26% | Upgrade |
Free Cash Flow | 94 | 5 | 3 | 115 | -64 | 564 | Upgrade |
Free Cash Flow Per Share | 23.86 | 0.97 | 0.60 | 22.35 | -12.51 | 112.52 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 2.500 | 5.000 | 2.500 | - | Upgrade |
Dividend Growth | - | - | -50.00% | 100.00% | - | - | Upgrade |
Gross Margin | 38.48% | 38.06% | 37.57% | 37.01% | 38.58% | 38.53% | Upgrade |
Operating Margin | 2.09% | 0.49% | -0.66% | 1.40% | 4.28% | 4.41% | Upgrade |
Profit Margin | 1.77% | 0.29% | -0.88% | 0.68% | 3.96% | 2.62% | Upgrade |
Free Cash Flow Margin | 1.54% | 0.08% | 0.05% | 1.90% | -1.12% | 10.71% | Upgrade |
EBITDA | 263 | 152 | 85 | 236 | 327 | 294 | Upgrade |
EBITDA Margin | 4.32% | 2.57% | 1.47% | 3.90% | 5.71% | 5.58% | Upgrade |
D&A For EBITDA | 136 | 123 | 123 | 151 | 82 | 62 | Upgrade |
EBIT | 127 | 29 | -38 | 85 | 245 | 232 | Upgrade |
EBIT Margin | 2.09% | 0.49% | -0.66% | 1.40% | 4.28% | 4.41% | Upgrade |
Effective Tax Rate | 30.77% | 72.13% | - | 52.87% | 2.15% | 32.68% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.