Golf Do Co., Ltd. (XNGO:3032)
Japan flag Japan · Delayed Price · Currency is JPY
316.00
-2.00 (-0.63%)
At close: Aug 10, 2026

Golf Do Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
6,1846,1845,9175,7736,0585,731
Revenue Growth
4.51%4.51%2.49%-4.71%5.71%8.83%
Gross Profit
2,3862,3862,2522,1692,2422,211
Operating Income
999929-3885245
Net Income
676717-5141227
Earnings Per Share
12.9812.983.39-10.178.0244.55
EPS Growth
282.75%282.75%---82.01%60.69%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Franchise
539.38539.38444.95464.2622.06510.34
Business Sales
963963983.271,0501,2261,148
Direct Management
4,7854,7854,6254,3374,2734,099
Unallocated Adjustment
-111.14-111.14-182.65-129.12-114.65-76.71
Others
8.898.89----
Apparel
--46.6852.0552.3149.6
Total
6,1856,1855,9175,7736,0585,731

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
687687891671655724
Total Debt
1,8071,8071,8741,4871,3781,528
Net Cash (Debt)
-1,120-1,120-983-816-723-804
Net Cash Growth
------
Net Cash Per Share
-215.81-215.81-190.63-162.78-140.49-157.19

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1101105539210-51
Capital Expenditures
-166-166-50-36-95-13
Free Cash Flow
-56-5653115-64
Free Cash Flow Growth
--66.67%-97.39%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
38.58%38.58%38.06%37.57%37.01%38.58%
Operating Margin
1.60%1.60%0.49%-0.66%1.40%4.28%
Pretax Margin
1.41%1.41%1.03%-0.68%1.44%4.05%
Profit Margin
1.08%1.08%0.29%-0.88%0.68%3.96%
FCF Margin
-0.91%-0.91%0.08%0.05%1.90%-1.12%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
3.0003.0002.5002.5005.0002.500
Dividend Per Share Growth
20.00%20.00%0%-50.00%100.00%-
Dividend Yield
0.95%1.07%1.36%1.38%2.64%1.40%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
24.3520.3254.55-24.034.20
P/FCF Ratio
--185.48309.138.57-
PS Ratio
0.250.220.160.160.160.17