Golf Do Co., Ltd. (XNGO:3032)

Golf Do Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 28, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	1,063	927	927	985	952	1,069
Market Cap Growth	11.58%	-	-5.85%	3.42%	-10.93%	69.77%
Enterprise Value	2,105	1,938	1,657	1,672	1,660	1,761
Last Close Price	212.00	185.00	182.57	191.40	180.69	205.61
PE Ratio	10.20	54.55	-	24.03	4.20	7.75
PS Ratio	0.17	0.16	0.16	0.16	0.17	0.20
PB Ratio	1.21	1.13	1.16	1.17	1.21	2.07
P/TBV Ratio	1.81	1.83	1.59	1.49	1.64	2.74
P/FCF Ratio	11.31	185.48	309.13	8.57	-	1.90
P/OCF Ratio	5.18	16.86	23.78	4.69	-	1.84
EV/Sales Ratio	0.35	0.33	0.29	0.28	0.29	0.33
EV/EBITDA Ratio	8.00	12.75	19.50	7.09	5.08	5.99
EV/EBIT Ratio	16.57	66.84	-	19.67	6.78	7.59
EV/FCF Ratio	22.39	387.68	552.46	14.54	-	3.12
Debt / Equity Ratio	2.04	2.28	1.86	1.64	1.94	2.97
Debt / EBITDA Ratio	6.81	12.33	17.49	5.84	4.67	5.21
Debt / FCF Ratio	19.05	374.80	495.67	11.98	-	2.72
Asset Turnover	1.68	1.64	1.73	1.82	1.78	1.89
Inventory Turnover	2.31	2.31	2.37	2.66	2.98	3.20
Quick Ratio	0.55	0.62	0.59	0.58	0.66	0.72
Current Ratio	1.44	1.49	1.54	1.58	1.47	1.33
Return on Equity (ROE)	13.12%	2.10%	-6.21%	5.03%	34.79%	31.72%
Return on Assets (ROA)	2.20%	0.50%	-0.71%	1.60%	4.75%	5.20%
Return on Invested Capital (ROIC)	4.54%	0.47%	-2.39%	2.54%	17.46%	12.25%
Return on Capital Employed (ROCE)	7.20%	1.60%	-2.20%	5.00%	15.40%	17.70%
Earnings Yield	10.16%	1.83%	-5.50%	4.16%	23.83%	12.90%
FCF Yield	8.85%	0.54%	0.32%	11.68%	-6.72%	52.74%
Dividend Yield	1.42%	1.35%	1.37%	2.61%	1.38%	-
Payout Ratio	11.11%	70.59%	-	29.27%	-	-
Buyback Yield / Dilution	-5.05%	-2.87%	2.59%	-0.62%	-2.04%	-2.66%
Total Shareholder Return	-3.64%	-1.52%	3.96%	2.00%	-0.66%	-2.66%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.