JB Eleven Co., Ltd. (XNGO:3066)
Japan · Delayed Price · Currency is JPY 649.00
+2.00 (0.31%)
At close: Sep 1, 2026
JB Eleven Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,589 | 8,614 | 7,969 | 7,642 | 7,117 | 6,099 | |
Revenue Growth | 4.82% | 8.09% | 4.28% | 7.38% | 16.69% | 2.02% |
Cost of Revenue | 2,884 | 2,858 | 2,599 | 2,447 | 2,189 | 1,857 |
Gross Profit | 5,705 | 5,756 | 5,370 | 5,195 | 4,928 | 4,242 |
Selling, General & Admin | 5,363 | 5,432 | 4,925 | 4,812 | 4,988 | 4,190 |
Operating Expenses | 5,646 | 5,715 | 5,186 | 5,063 | 5,217 | 4,374 |
Operating Income | 59 | 41 | 184 | 132 | -289 | -132 |
Interest Expense | -32 | -31 | -23 | -16 | -18 | -21 |
Interest & Investment Income | 3 | 3 | 1 | - | - | - |
Other Non Operating Income (Expenses) | 30 | 29 | 31 | 25 | 16 | 23 |
EBT Excluding Unusual Items | 60 | 42 | 193 | 141 | -291 | -130 |
Gain (Loss) on Sale of Assets | 2 | 2 | -9 | - | - | - |
Asset Writedown | -81 | -93 | -102 | -34 | -107 | -157 |
Other Unusual Items | -9 | -9 | -1 | -4 | 119 | 895 |
Pretax Income | -28 | -58 | 81 | 103 | -279 | 608 |
Income Tax Expense | 10 | -7 | 24 | 24 | 39 | 311 |
Net Income | -38 | -51 | 57 | 79 | -318 | 297 |
Net Income to Common | -38 | -51 | 57 | 79 | -318 | 297 |
Net Income Growth | - | - | -27.85% | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Change | 2.54% | 6.31% | 9.78% | 2.32% | 3.02% | 2.70% |
EPS (Basic) | -4.05 | -5.43 | 6.45 | 9.90 | -40.44 | 39.06 |
EPS (Diluted) | -4.05 | -5.43 | 6.45 | 9.90 | -40.44 | 39.02 |
EPS Growth | - | - | -34.83% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -55 | -293 | 269 | -257 | 610 |
Free Cash Flow Per Share | - | -5.86 | -33.18 | 33.44 | -32.69 | 79.92 |
Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.500 | - | - |
Dividend Growth | 0% | 0% | 0% | - | - | - |
Gross Margin | 66.42% | 66.82% | 67.39% | 67.98% | 69.24% | 69.55% |
Operating Margin | 0.69% | 0.48% | 2.31% | 1.73% | -4.06% | -2.16% |
Profit Margin | -0.44% | -0.59% | 0.71% | 1.03% | -4.47% | 4.87% |
Free Cash Flow Margin | - | -0.64% | -3.68% | 3.52% | -3.61% | 10.00% |
EBITDA | 426.5 | 393 | 474 | 409 | -39 | 100 |
EBITDA Margin | 4.97% | 4.56% | 5.95% | 5.35% | -0.55% | 1.64% |
D&A For EBITDA | 367.5 | 352 | 290 | 277 | 250 | 232 |
EBIT | 59 | 41 | 184 | 132 | -289 | -132 |
EBIT Margin | 0.69% | 0.48% | 2.31% | 1.73% | -4.06% | -2.16% |
Effective Tax Rate | - | - | 29.63% | 23.30% | - | 51.15% |