MIE Corporation Co., Ltd (XNGO:3442)
Japan · Delayed Price · Currency is JPY 1,860.00
-40.00 (-2.11%)
At close: Sep 1, 2026
MIE Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,406 | 7,139 | 7,098 | 6,811 | 6,579 | 5,697 | |
Revenue Growth | 2.86% | 0.58% | 4.21% | 3.53% | 15.48% | 17.76% |
Cost of Revenue | 5,736 | 5,543 | 5,604 | 5,358 | 5,219 | 4,637 |
Gross Profit | 1,670 | 1,596 | 1,494 | 1,453 | 1,360 | 1,060 |
Selling, General & Admin | 956 | 949 | 907 | 888 | 861 | 777 |
Operating Expenses | 956 | 949 | 907 | 888 | 861 | 777 |
Operating Income | 714 | 647 | 587 | 565 | 499 | 283 |
Interest Expense | -47 | -47 | -41 | -28 | -26 | -26 |
Interest & Investment Income | 11 | 10 | 9 | 8 | 6 | 4 |
Earnings From Equity Investments | - | - | -9 | -2 | -12 | -27 |
Currency Exchange Gain (Loss) | - | - | - | 4 | - | - |
Other Non Operating Income (Expenses) | -4 | -3 | -3 | -12 | -24 | 7 |
EBT Excluding Unusual Items | 674 | 607 | 543 | 535 | 443 | 241 |
Gain (Loss) on Sale of Investments | - | - | - | 14 | 8 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -3 | - |
Asset Writedown | - | - | - | - | -26 | 9 |
Other Unusual Items | - | - | - | 1 | -1 | -1 |
Pretax Income | 674 | 607 | 543 | 550 | 421 | 249 |
Income Tax Expense | 205 | 183 | 160 | 172 | 54 | 58 |
Earnings From Continuing Operations | 469 | 424 | 383 | 378 | 367 | 191 |
Minority Interest in Earnings | -4 | -4 | -4 | -6 | -9 | -2 |
Net Income | 465 | 420 | 379 | 372 | 358 | 189 |
Net Income to Common | 465 | 420 | 379 | 372 | 358 | 189 |
Net Income Growth | 21.09% | 10.82% | 1.88% | 3.91% | 89.42% | 23.53% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 386.44 | 349.13 | 315.05 | 309.23 | 297.59 | 157.11 |
EPS (Diluted) | 386.44 | 349.13 | 315.05 | 309.23 | 297.59 | 157.11 |
EPS Growth | 21.06% | 10.82% | 1.88% | 3.91% | 89.42% | 23.53% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 344 | 599 | -108 | -207 | 169 |
Free Cash Flow Per Share | - | 285.95 | 497.92 | -89.78 | -172.07 | 140.48 |
Dividend Per Share | 40.000 | 40.000 | 20.000 | 20.000 | - | - |
Dividend Growth | 100.00% | 100.00% | 0% | - | - | - |
Gross Margin | 22.55% | 22.36% | 21.05% | 21.33% | 20.67% | 18.61% |
Operating Margin | 9.64% | 9.06% | 8.27% | 8.29% | 7.58% | 4.97% |
Profit Margin | 6.28% | 5.88% | 5.34% | 5.46% | 5.44% | 3.32% |
Free Cash Flow Margin | - | 4.82% | 8.44% | -1.59% | -3.15% | 2.97% |
EBITDA | 817 | 748 | 680 | 653 | 587 | 367 |
EBITDA Margin | 11.03% | 10.48% | 9.58% | 9.59% | 8.92% | 6.44% |
D&A For EBITDA | 103 | 101 | 93 | 88 | 88 | 84 |
EBIT | 714 | 647 | 587 | 565 | 499 | 283 |
EBIT Margin | 9.64% | 9.06% | 8.27% | 8.29% | 7.58% | 4.97% |
Effective Tax Rate | 30.41% | 30.15% | 29.47% | 31.27% | 12.83% | 23.29% |