Agent IG Holdings, Inc. (XNGO:377A)

Japan · Delayed Price · Currency is JPY

1,112.00

-5.00 (-0.45%)

At close: Aug 10, 2026

Agent IG Holdings Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	12,514	8,161	3,547	3,267	2,905	2,431
Revenue Growth	230.62%	130.08%	8.57%	12.46%	19.50%	-
Gross Profit	14,345	8,161	3,547	3,267	2,905	2,431
Operating Income	7	143	155	197	208	185
Net Income	-32	53	102	112	155	123
Earnings Per Share	-13.78	22.82	43.92	56.66	78.84	64.03
EPS Growth	-	-48.04%	-22.50%	-28.13%	23.13%	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Foreign Operation	327.12	232.03	172.91	149.08
Domestic Business	7,834	3,315	3,095	2,757
Total	8,161	3,547	3,268	2,906

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	1,560	2,015	944	946	566	475
Total Debt	1,072	1,204	339	245	247	257
Net Cash (Debt)	488	811	605	701	319	218
Net Cash Growth	-23.63%	34.05%	-13.69%	119.75%	46.33%	-
Net Cash Per Share	210.09	349.14	260.48	354.66	162.26	113.48

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	131	417	53	242	-	-
Capital Expenditures	-95	-12	-24	-11	-	-
Free Cash Flow	36	405	29	231	-	-
Free Cash Flow Growth	-85.37%	1296.55%	-87.45%	-	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	114.63%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	0.06%	1.75%	4.37%	6.03%	7.16%	7.61%
Pretax Margin	-0.06%	1.52%	4.37%	5.33%	7.54%	7.28%
Profit Margin	-0.26%	0.65%	2.88%	3.43%	5.34%	5.06%
FCF Margin	0.29%	4.96%	0.82%	7.07%	-	-

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	-	69.69	32.34	10.94	-	-
P/FCF Ratio	88.95	9.12	113.75	5.30	-	-
PS Ratio	0.26	0.45	0.93	0.38	-	-