YAMACHUU Co., Ltd. (XNGO:391A)
2,345.00
+48.00 (2.09%)
At close: Jun 29, 2026
YAMACHUU Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 5,499 | 5,438 | 5,532 | 4,458 | 4,571 | |
Revenue Growth (YoY) | 1.12% | -1.70% | 24.09% | -2.48% | 42.90% |
Cost of Revenue | 3,733 | 3,912 | 3,900 | 3,255 | 3,199 |
Gross Profit | 1,766 | 1,526 | 1,632 | 1,203 | 1,372 |
Selling, General & Admin | 908 | 836 | 820 | 734 | - |
Other Operating Expenses | - | - | - | - | 671.81 |
Operating Expenses | 908 | 836 | 820 | 734 | 682.67 |
Operating Income | 858 | 690 | 812 | 469 | 689.38 |
Interest Expense | -96 | -80 | -60 | -54 | -54.76 |
Interest & Investment Income | 6 | 1 | - | - | - |
Currency Exchange Gain (Loss) | - | - | 7 | - | - |
Other Non Operating Income (Expenses) | -48 | - | -42 | -1 | -290.38 |
EBT Excluding Unusual Items | 720 | 611 | 717 | 414 | 344.24 |
Gain (Loss) on Sale of Investments | - | - | - | -5 | - |
Gain (Loss) on Sale of Assets | - | 638 | 11 | - | - |
Asset Writedown | -3 | - | - | - | - |
Other Unusual Items | 49 | - | 1 | 68 | - |
Pretax Income | 766 | 1,249 | 729 | 477 | 344.24 |
Income Tax Expense | 219 | 432 | 251 | 169 | 81.94 |
Net Income to Company | 547 | 817 | 478 | 308 | - |
Net Income | 547 | 817 | 478 | 308 | 262.3 |
Net Income to Common | 547 | 817 | 478 | 308 | 262.3 |
Net Income Growth | -33.05% | 70.92% | 55.20% | 17.42% | 90.11% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - |
Shares Change (YoY) | 12.79% | - | - | - | - |
EPS (Basic) | 451.60 | 757.53 | 443.21 | 285.58 | - |
EPS (Diluted) | 449.66 | 757.53 | 443.21 | 285.58 | - |
EPS Growth | -40.64% | 70.92% | 55.20% | - | - |
Free Cash Flow | -456 | - | - | - | - |
Free Cash Flow Per Share | -374.85 | - | - | - | - |
Dividend Per Share | - | 50.000 | 23.000 | - | - |
Dividend Growth | - | 117.39% | - | - | - |
Gross Margin | 32.12% | 28.06% | 29.50% | 26.98% | 30.01% |
Operating Margin | 15.60% | 12.69% | 14.68% | 10.52% | 15.08% |
Profit Margin | 9.95% | 15.02% | 8.64% | 6.91% | 5.74% |
Free Cash Flow Margin | -8.29% | - | - | - | - |
EBITDA | 1,050 | - | - | - | 700.25 |
EBITDA Margin | 19.09% | - | - | - | 15.32% |
D&A For EBITDA | 192 | - | - | - | - |
EBIT | 858 | 690 | 812 | 469 | 689.38 |
EBIT Margin | 15.60% | 12.69% | 14.68% | 10.52% | 15.08% |
Effective Tax Rate | 28.59% | 34.59% | 34.43% | 35.43% | - |