Upcon Corporation (XNGO:5075)
Japan flag Japan · Delayed Price · Currency is JPY
1,250.00
+35.00 (2.88%)
At close: Mar 18, 2026

Upcon Statistics

Total Valuation

Upcon has a market cap or net worth of JPY 5.27 billion. The enterprise value is 4.06 billion.

Market Cap5.27B
Enterprise Value 4.06B

Important Dates

The next estimated earnings date is Thursday, March 19, 2026.

Earnings Date Mar 19, 2026
Ex-Dividend Date Jan 29, 2026

Share Statistics

Upcon has 4.21 million shares outstanding. The number of shares has increased by 201.09% in one year.

Current Share Class 4.21M
Shares Outstanding 4.21M
Shares Change (YoY) +201.09%
Shares Change (QoQ) -57.04%
Owned by Insiders (%) 86.05%
Owned by Institutions (%) n/a
Float 561,853

Valuation Ratios

The trailing PE ratio is 17.39.

PE Ratio 17.39
Forward PE n/a
PS Ratio 3.80
PB Ratio 2.83
P/TBV Ratio 2.83
P/FCF Ratio 47.44
P/OCF Ratio 14.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.47, with an EV/FCF ratio of 36.60.

EV / Earnings 13.36
EV / Sales 2.93
EV / EBITDA 9.47
EV / EBIT 9.65
EV / FCF 36.60

Financial Position

The company has a current ratio of 6.34, with a Debt / Equity ratio of 0.12.

Current Ratio 6.34
Quick Ratio 6.16
Debt / Equity 0.12
Debt / EBITDA 0.53
Debt / FCF 2.04
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 17.90% and return on invested capital (ROIC) is 54.03%.

Return on Equity (ROE) 17.90%
Return on Assets (ROA) 12.79%
Return on Invested Capital (ROIC) 54.03%
Return on Capital Employed (ROCE) 20.42%
Weighted Average Cost of Capital (WACC) 6.09%
Revenue Per Employee 29.51M
Profits Per Employee 6.47M
Employee Count47
Asset Turnover 0.67
Inventory Turnover 28.85

Taxes

In the past 12 months, Upcon has paid 124.00 million in taxes.

Income Tax 124.00M
Effective Tax Rate 28.97%

Stock Price Statistics

The stock price has increased by +126.04% in the last 52 weeks. The beta is 0.38, so Upcon's price volatility has been lower than the market average.

Beta (5Y) 0.38
52-Week Price Change +126.04%
50-Day Moving Average 1,207.78
200-Day Moving Average 1,028.47
Relative Strength Index (RSI) 55.67
Average Volume (20 Days) 2,925

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Upcon had revenue of JPY 1.39 billion and earned 304.00 million in profits. Earnings per share was 71.90.

Revenue1.39B
Gross Profit 911.00M
Operating Income 421.00M
Pretax Income 428.00M
Net Income 304.00M
EBITDA 429.00M
EBIT 421.00M
Earnings Per Share (EPS) 71.90
Full Income Statement

Balance Sheet

The company has 1.43 billion in cash and 226.00 million in debt, with a net cash position of 1.20 billion or 285.79 per share.

Cash & Cash Equivalents 1.43B
Total Debt 226.00M
Net Cash 1.20B
Net Cash Per Share 285.79
Equity (Book Value) 1.86B
Book Value Per Share 438.52
Working Capital 1.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 358.00 million and capital expenditures -247.00 million, giving a free cash flow of 111.00 million.

Operating Cash Flow 358.00M
Capital Expenditures -247.00M
Free Cash Flow 111.00M
FCF Per Share 26.35
Full Cash Flow Statement

Margins

Gross margin is 65.68%, with operating and profit margins of 30.35% and 21.92%.

Gross Margin 65.68%
Operating Margin 30.35%
Pretax Margin 30.86%
Profit Margin 21.92%
EBITDA Margin 30.93%
EBIT Margin 30.35%
FCF Margin 8.00%

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 0.99%.

Dividend Per Share 12.00
Dividend Yield 0.99%
Dividend Growth (YoY) 44.00%
Years of Dividend Growth 1
Payout Ratio 11.51%
Buyback Yield -201.09%
Shareholder Yield -200.10%
Earnings Yield 5.77%
FCF Yield 2.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 3.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 3

Scores

Upcon has an Altman Z-Score of 7.7 and a Piotroski F-Score of 6.

Altman Z-Score 7.7
Piotroski F-Score 6