Upcon Corporation (XNGO:5075)
Japan flag Japan · Delayed Price · Currency is JPY
1,005.00
0.00 (0.00%)
At close: Sep 18, 2026

Upcon Statistics

Total Valuation

Upcon has a market cap or net worth of JPY 4.23 billion. The enterprise value is 3.20 billion.

Market Cap4.23B
Enterprise Value 3.20B

Important Dates

The next estimated earnings date is Thursday, September 24, 2026.

Earnings Date Sep 24, 2026
Ex-Dividend Date Jan 29, 2026

Share Statistics

Upcon has 4.21 million shares outstanding. The number of shares has increased by 301.65% in one year.

Current Share Class 4.21M
Shares Outstanding 4.21M
Shares Change (YoY) +301.65%
Shares Change (QoQ) +0.12%
Owned by Insiders (%) 80.81%
Owned by Institutions (%) n/a
Float 782,639

Valuation Ratios

The trailing PE ratio is 23.94.

PE Ratio 23.94
Forward PE n/a
PS Ratio 3.24
PB Ratio 2.16
P/TBV Ratio 2.16
P/FCF Ratio n/a
P/OCF Ratio 17.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 13.51
EV / Sales 2.45
EV / EBITDA 9.39
EV / EBIT 9.68
EV / FCF n/a

Financial Position

The company has a current ratio of 11.57, with a Debt / Equity ratio of 0.11.

Current Ratio 11.57
Quick Ratio 10.79
Debt / Equity 0.11
Debt / EBITDA 0.63
Debt / FCF -11.89
Interest Coverage 331.00

Financial Efficiency

Return on equity (ROE) is 12.91% and return on invested capital (ROIC) is 30.20%.

Return on Equity (ROE) 12.91%
Return on Assets (ROA) 9.83%
Return on Invested Capital (ROIC) 30.20%
Return on Capital Employed (ROCE) 15.25%
Weighted Average Cost of Capital (WACC) 5.53%
Revenue Per Employee 26.69M
Profits Per Employee 4.84M
Employee Count49
Asset Turnover 0.62
Inventory Turnover 11.06

Taxes

In the past 12 months, Upcon has paid 99.00 million in taxes.

Income Tax 99.00M
Effective Tax Rate 29.46%

Stock Price Statistics

The stock price has decreased by -28.21% in the last 52 weeks. The beta is 0.28, so Upcon's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -28.21%
50-Day Moving Average 1,057.50
200-Day Moving Average 1,197.71
Relative Strength Index (RSI) 40.80
Average Volume (20 Days) 2,085

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Upcon had revenue of JPY 1.31 billion and earned 237.00 million in profits. Earnings per share was 41.99.

Revenue1.31B
Gross Profit 827.00M
Operating Income 331.00M
Pretax Income 336.00M
Net Income 237.00M
EBITDA 341.00M
EBIT 331.00M
Earnings Per Share (EPS) 41.99
Full Income Statement

Balance Sheet

The company has 1.25 billion in cash and 214.00 million in debt, with a net cash position of 1.03 billion or 244.72 per share.

Cash & Cash Equivalents 1.25B
Total Debt 214.00M
Net Cash 1.03B
Net Cash Per Share 244.72
Equity (Book Value) 1.96B
Book Value Per Share 461.81
Working Capital 1.26B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 246.00 million and capital expenditures -264.00 million, giving a free cash flow of -18.00 million.

Operating Cash Flow 246.00M
Capital Expenditures -264.00M
Depreciation & Amortization 10.00M
Net Borrowing 210.00M
Free Cash Flow -18.00M
FCF Per Share -4.27
Full Cash Flow Statement

Margins

Gross margin is 63.23%, with operating and profit margins of 25.31% and 18.12%.

Gross Margin 63.23%
Operating Margin 25.31%
Pretax Margin 25.69%
Profit Margin 18.12%
EBITDA Margin 26.07%
EBIT Margin 25.31%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 1.19%.

Dividend Per Share 12.00
Dividend Yield 1.19%
Dividend Growth (YoY) 44.00%
Years of Dividend Growth 1
Payout Ratio 21.10%
FCF Payout Ratio n/a
Buyback Yield -301.65%
Shareholder Yield -300.45%
Earnings Yield 5.60%
FCF Yield -0.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 3.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 3

Scores

Upcon has an Altman Z-Score of 11.93 and a Piotroski F-Score of 5.

Altman Z-Score 11.93
Piotroski F-Score 5