Janis Ltd. (XNGO:5342)
Japan · Delayed Price · Currency is JPY 368.00
+6.00 (1.66%)
At close: Aug 29, 2025
Janis Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 4,869 | 4,845 | 4,369 | 4,675 | 4,861 | 4,542 | Upgrade | |
Revenue Growth (YoY) | 7.75% | 10.90% | -6.54% | -3.83% | 7.02% | -12.08% | Upgrade |
Cost of Revenue | 3,977 | 3,953 | 3,706 | 3,869 | 3,804 | 3,545 | Upgrade |
Gross Profit | 892 | 892 | 663 | 806 | 1,057 | 997 | Upgrade |
Selling, General & Admin | 914 | 905 | 956 | 921 | 958 | 923 | Upgrade |
Research & Development | 56 | 56 | 55 | 68 | 62 | 63 | Upgrade |
Other Operating Expenses | 42 | 42 | - | - | - | - | Upgrade |
Operating Expenses | 857 | 848 | 1,011 | 989 | 1,020 | 986 | Upgrade |
Operating Income | 35 | 44 | -348 | -183 | 37 | 11 | Upgrade |
Interest Expense | -9 | -7 | -3 | -2 | -2 | -2 | Upgrade |
Interest & Investment Income | 12 | 11 | 9 | 7 | 5 | 7 | Upgrade |
Other Non Operating Income (Expenses) | 33 | 43 | 61 | 49 | 47 | 32 | Upgrade |
EBT Excluding Unusual Items | 71 | 91 | -281 | -129 | 87 | 48 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -20 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 11 | 16 | 1 | -5 | -32 | - | Upgrade |
Asset Writedown | -163 | -124 | -1,047 | -5 | - | - | Upgrade |
Legal Settlements | -9 | -9 | - | - | - | - | Upgrade |
Other Unusual Items | 78 | 78 | - | - | -237 | - | Upgrade |
Pretax Income | -12 | 52 | -1,347 | -139 | -182 | 48 | Upgrade |
Income Tax Expense | 7 | 7 | -171 | 49 | 10 | 13 | Upgrade |
Net Income | -19 | 45 | -1,176 | -188 | -192 | 35 | Upgrade |
Net Income to Common | -19 | 45 | -1,176 | -188 | -192 | 35 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.02% | 0.60% | 0.15% | 0.18% | -0.39% | 2.19% | Upgrade |
EPS (Basic) | -5.13 | 12.16 | -317.90 | -50.90 | -52.07 | 9.54 | Upgrade |
EPS (Diluted) | -5.13 | 12.16 | -317.90 | -50.90 | -52.07 | 9.53 | Upgrade |
Free Cash Flow | - | -151 | -103 | -261 | -162 | -24 | Upgrade |
Free Cash Flow Per Share | - | -40.57 | -27.84 | -70.66 | -43.94 | -6.48 | Upgrade |
Gross Margin | 18.32% | 18.41% | 15.17% | 17.24% | 21.74% | 21.95% | Upgrade |
Operating Margin | 0.72% | 0.91% | -7.96% | -3.91% | 0.76% | 0.24% | Upgrade |
Profit Margin | -0.39% | 0.93% | -26.92% | -4.02% | -3.95% | 0.77% | Upgrade |
Free Cash Flow Margin | - | -3.12% | -2.36% | -5.58% | -3.33% | -0.53% | Upgrade |
EBITDA | 50.5 | 90 | -180 | -32 | 161 | 140 | Upgrade |
EBITDA Margin | 1.04% | 1.86% | -4.12% | -0.68% | 3.31% | 3.08% | Upgrade |
D&A For EBITDA | 15.5 | 46 | 168 | 151 | 124 | 129 | Upgrade |
EBIT | 35 | 44 | -348 | -183 | 37 | 11 | Upgrade |
EBIT Margin | 0.72% | 0.91% | -7.96% | -3.91% | 0.76% | 0.24% | Upgrade |
Effective Tax Rate | - | 13.46% | - | - | - | 27.08% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.