Janis Ltd. (XNGO:5342)
458.00
-27.00 (-5.57%)
At close: Jun 5, 2026
John Keells Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,982 | 4,845 | 4,369 | 4,675 | 4,861 | |
Revenue Growth (YoY) | 2.83% | 10.90% | -6.54% | -3.83% | 7.02% |
Cost of Revenue | 4,213 | 3,953 | 3,706 | 3,869 | 3,804 |
Gross Profit | 769 | 892 | 663 | 806 | 1,057 |
Selling, General & Admin | 922 | 905 | 956 | 921 | 958 |
Research & Development | - | 56 | 55 | 68 | 62 |
Other Operating Expenses | - | 42 | - | - | - |
Operating Expenses | 922 | 848 | 1,011 | 989 | 1,020 |
Operating Income | -153 | 44 | -348 | -183 | 37 |
Interest Expense | -16 | -7 | -3 | -2 | -2 |
Interest & Investment Income | 15 | 11 | 9 | 7 | 5 |
Other Non Operating Income (Expenses) | 45 | 43 | 61 | 49 | 47 |
EBT Excluding Unusual Items | -109 | 91 | -281 | -129 | 87 |
Gain (Loss) on Sale of Investments | - | - | -20 | - | - |
Gain (Loss) on Sale of Assets | 3 | 16 | 1 | -5 | -32 |
Asset Writedown | -89 | -124 | -1,047 | -5 | - |
Legal Settlements | - | -9 | - | - | - |
Other Unusual Items | -1 | 78 | - | - | -237 |
Pretax Income | -196 | 52 | -1,347 | -139 | -182 |
Income Tax Expense | 7 | 7 | -171 | 49 | 10 |
Net Income | -203 | 45 | -1,176 | -188 | -192 |
Net Income to Common | -203 | 45 | -1,176 | -188 | -192 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.55% | 0.60% | 0.15% | 0.18% | -0.39% |
EPS (Basic) | -54.85 | 12.16 | -317.90 | -50.90 | -52.07 |
EPS (Diluted) | -54.85 | 12.16 | -317.90 | -50.90 | -52.07 |
Free Cash Flow | -263 | -151 | -103 | -261 | -162 |
Free Cash Flow Per Share | -71.06 | -40.57 | -27.84 | -70.66 | -43.94 |
Gross Margin | 15.44% | 18.41% | 15.17% | 17.24% | 21.74% |
Operating Margin | -3.07% | 0.91% | -7.96% | -3.91% | 0.76% |
Profit Margin | -4.08% | 0.93% | -26.92% | -4.02% | -3.95% |
Free Cash Flow Margin | -5.28% | -3.12% | -2.36% | -5.58% | -3.33% |
EBITDA | -95 | 90 | -180 | -32 | 161 |
EBITDA Margin | -1.91% | 1.86% | -4.12% | -0.68% | 3.31% |
D&A For EBITDA | 58 | 46 | 168 | 151 | 124 |
EBIT | -153 | 44 | -348 | -183 | 37 |
EBIT Margin | -3.07% | 0.91% | -7.96% | -3.91% | 0.76% |
Effective Tax Rate | - | 13.46% | - | - | - |