Japan PC Service Co., Ltd. (XNGO:6025)
Japan · Delayed Price · Currency is JPY 660.00
+14.00 (2.17%)
At close: Jun 5, 2026
Japan PC Service Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 7,697 | 6,828 | 6,264 | 6,449 | 6,255 | 6,214 | |
Revenue Growth (YoY) | 18.54% | 9.00% | -2.87% | 3.10% | 0.66% | 14.95% |
Cost of Revenue | 4,955 | 4,370 | 3,848 | 4,073 | 4,147 | 4,129 |
Gross Profit | 2,742 | 2,458 | 2,416 | 2,376 | 2,108 | 2,085 |
Selling, General & Admin | 2,529 | 2,358 | 2,301 | 2,346 | 2,333 | 1,982 |
Operating Expenses | 2,493 | 2,321 | 2,314 | 2,376 | 2,333 | 1,981 |
Operating Income | 249 | 137 | 102 | - | -225 | 104 |
Interest Expense | -17 | -14 | -11 | -12 | -12 | -11 |
Interest & Investment Income | 2 | 1 | - | 1 | 1 | - |
Other Non Operating Income (Expenses) | - | -1 | 3 | -3 | 3 | 11 |
EBT Excluding Unusual Items | 234 | 123 | 94 | -14 | -233 | 104 |
Gain (Loss) on Sale of Investments | - | - | 62 | - | 33 | - |
Gain (Loss) on Sale of Assets | -4 | -9 | - | -8 | -2 | -1 |
Asset Writedown | -24 | -24 | -15 | - | -3 | - |
Other Unusual Items | - | - | - | - | -1 | - |
Pretax Income | 206 | 90 | 141 | -22 | -206 | 103 |
Income Tax Expense | 128 | 68 | 35 | 18 | 39 | 46 |
Earnings From Continuing Operations | 78 | 22 | 106 | -40 | -245 | 57 |
Minority Interest in Earnings | - | - | - | - | -1 | -3 |
Net Income | 78 | 22 | 106 | -40 | -246 | 54 |
Net Income to Common | 78 | 22 | 106 | -40 | -246 | 54 |
Net Income Growth | 73.33% | -79.25% | - | - | - | 86.21% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | - | - | - | -0.01% | 3.88% |
EPS (Basic) | 44.84 | 12.65 | 60.93 | -22.99 | -141.41 | 31.04 |
EPS (Diluted) | 44.84 | 12.65 | 60.93 | -22.99 | -141.41 | 31.04 |
EPS Growth | 73.33% | -79.25% | - | - | - | 78.27% |
Free Cash Flow | 2 | -49 | 166 | 400 | -466 | 85 |
Free Cash Flow Per Share | 1.15 | -28.17 | 95.42 | 229.94 | -267.88 | 48.86 |
Gross Margin | 35.62% | 36.00% | 38.57% | 36.84% | 33.70% | 33.55% |
Operating Margin | 3.23% | 2.01% | 1.63% | - | -3.60% | 1.67% |
Profit Margin | 1.01% | 0.32% | 1.69% | -0.62% | -3.93% | 0.87% |
Free Cash Flow Margin | 0.03% | -0.72% | 2.65% | 6.20% | -7.45% | 1.37% |
EBITDA | 303 | 190 | 213 | 143 | -83 | 232 |
EBITDA Margin | 3.94% | 2.78% | 3.40% | 2.22% | -1.33% | 3.73% |
D&A For EBITDA | 54 | 53 | 111 | 143 | 142 | 128 |
EBIT | 249 | 137 | 102 | - | -225 | 104 |
EBIT Margin | 3.23% | 2.01% | 1.63% | - | -3.60% | 1.67% |
Effective Tax Rate | 62.14% | 75.56% | 24.82% | - | - | 44.66% |
Advertising Expenses | - | 302 | 304 | 263 | 277 | 244 |