Japan PC Service Co., Ltd. (XNGO:6025)
Japan · Delayed Price · Currency is JPY 775.00
0.00 (0.00%)
At close: Oct 29, 2026
Japan PC Service Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 8,086 | 6,828 | 6,264 | 6,449 | 6,255 | |
Revenue Growth | 18.42% | 9.00% | -2.87% | 3.10% | 0.66% |
Cost of Revenue | 5,285 | 4,370 | 3,848 | 4,073 | 4,147 |
Gross Profit | 2,801 | 2,458 | 2,416 | 2,376 | 2,108 |
Selling, General & Admin | 2,728 | 2,358 | 2,301 | 2,346 | 2,333 |
Operating Expenses | 2,724 | 2,321 | 2,314 | 2,376 | 2,333 |
Operating Income | 77 | 137 | 102 | - | -225 |
Interest Expense | -23 | -14 | -11 | -12 | -12 |
Interest & Investment Income | 3 | 1 | - | 1 | 1 |
Other Non Operating Income (Expenses) | 4 | -1 | 3 | -3 | 3 |
EBT Excluding Unusual Items | 61 | 123 | 94 | -14 | -233 |
Gain (Loss) on Sale of Investments | - | - | 62 | - | 33 |
Gain (Loss) on Sale of Assets | - | -9 | - | -8 | -2 |
Asset Writedown | -32 | -24 | -15 | - | -3 |
Other Unusual Items | -1 | - | - | - | -1 |
Pretax Income | 28 | 90 | 141 | -22 | -206 |
Income Tax Expense | 34 | 68 | 35 | 18 | 39 |
Earnings From Continuing Operations | -6 | 22 | 106 | -40 | -245 |
Minority Interest in Earnings | - | - | - | - | -1 |
Net Income | -6 | 22 | 106 | -40 | -246 |
Net Income to Common | -6 | 22 | 106 | -40 | -246 |
Net Income Growth | - | -79.25% | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | -0.01% |
EPS (Basic) | -3.45 | 12.65 | 60.93 | -22.99 | -141.41 |
EPS (Diluted) | -3.45 | 12.65 | 60.93 | -22.99 | -141.41 |
EPS Growth | - | -79.25% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -4 | -49 | 166 | 400 | -466 |
Free Cash Flow Per Share | -2.30 | -28.17 | 95.42 | 229.94 | -267.88 |
Gross Margin | 34.64% | 36.00% | 38.57% | 36.84% | 33.70% |
Operating Margin | 0.95% | 2.01% | 1.63% | - | -3.60% |
Profit Margin | -0.07% | 0.32% | 1.69% | -0.62% | -3.93% |
Free Cash Flow Margin | -0.05% | -0.72% | 2.65% | 6.20% | -7.45% |
EBITDA | 129 | 190 | 213 | 143 | -83 |
EBITDA Margin | 1.59% | 2.78% | 3.40% | 2.22% | -1.33% |
D&A For EBITDA | 52 | 53 | 111 | 143 | 142 |
EBIT | 77 | 137 | 102 | - | -225 |
EBIT Margin | 0.95% | 2.01% | 1.63% | - | -3.60% |
Effective Tax Rate | 121.43% | 75.56% | 24.82% | - | - |
Advertising Expenses | - | 302 | 304 | 263 | 277 |