Aichi Electric Co., Ltd. (XNGO:6623)
Japan · Delayed Price · Currency is JPY 7,990.00
+250.00 (3.23%)
At close: Feb 3, 2026
Aichi Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 125,469 | 120,270 | 110,595 | 114,286 | 94,381 | 75,619 | |
Revenue Growth (YoY) | 8.69% | 8.75% | -3.23% | 21.09% | 24.81% | 0.78% |
Cost of Revenue | 105,124 | 102,241 | 94,954 | 98,118 | 79,612 | 64,510 |
Gross Profit | 20,345 | 18,029 | 15,641 | 16,168 | 14,769 | 11,109 |
Selling, General & Admin | 9,250 | 8,483 | 7,972 | 8,072 | 7,572 | 6,623 |
Research & Development | 880 | 880 | 555 | 591 | 528 | 306 |
Operating Expenses | 10,130 | 9,363 | 8,572 | 8,663 | 8,100 | 6,929 |
Operating Income | 10,215 | 8,666 | 7,069 | 7,505 | 6,669 | 4,180 |
Interest Expense | -337 | -302 | -227 | -137 | -89 | -69 |
Interest & Investment Income | 446 | 396 | 391 | 188 | 164 | 205 |
Earnings From Equity Investments | 94 | 78 | 89 | 36 | 56 | 94 |
Currency Exchange Gain (Loss) | 41 | 148 | 745 | 787 | 538 | -113 |
Other Non Operating Income (Expenses) | 569 | 336 | 213 | 347 | 251 | 111 |
EBT Excluding Unusual Items | 11,028 | 9,322 | 8,280 | 8,726 | 7,589 | 4,408 |
Gain (Loss) on Sale of Investments | 352 | 96 | 232 | -47 | - | 64 |
Gain (Loss) on Sale of Assets | -35 | 2 | 55 | 107 | 406 | 345 |
Asset Writedown | -29 | -33 | -21 | -23 | -47 | -43 |
Other Unusual Items | -6 | - | -6 | -270 | -95 | - |
Pretax Income | 11,310 | 9,387 | 8,540 | 8,493 | 7,853 | 4,774 |
Income Tax Expense | 3,289 | 2,540 | 2,586 | 2,470 | 2,296 | 1,398 |
Earnings From Continuing Operations | 8,021 | 6,847 | 5,954 | 6,023 | 5,557 | 3,376 |
Minority Interest in Earnings | -20 | -163 | -17 | -69 | 7 | -38 |
Net Income | 8,001 | 6,684 | 5,937 | 5,954 | 5,564 | 3,338 |
Net Income to Common | 8,001 | 6,684 | 5,937 | 5,954 | 5,564 | 3,338 |
Net Income Growth | 24.24% | 12.58% | -0.29% | 7.01% | 66.69% | 22.05% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.33% | -0.95% | 0.02% | -0.01% | - | - |
EPS (Basic) | 851.63 | 710.99 | 625.54 | 627.46 | 586.30 | 351.74 |
EPS (Diluted) | 851.63 | 710.99 | 625.54 | 627.46 | 586.30 | 351.74 |
EPS Growth | 24.65% | 13.66% | -0.31% | 7.02% | 66.69% | 22.05% |
Free Cash Flow | - | 2,690 | 6,915 | -1,532 | -5,113 | 1,436 |
Free Cash Flow Per Share | - | 286.14 | 728.59 | -161.45 | -538.78 | 151.32 |
Dividend Per Share | 140.000 | 220.000 | 160.000 | 160.000 | 115.000 | 93.000 |
Dividend Growth | -12.50% | 37.50% | - | 39.13% | 23.66% | 3.33% |
Gross Margin | 16.21% | 14.99% | 14.14% | 14.15% | 15.65% | 14.69% |
Operating Margin | 8.14% | 7.21% | 6.39% | 6.57% | 7.07% | 5.53% |
Profit Margin | 6.38% | 5.56% | 5.37% | 5.21% | 5.90% | 4.41% |
Free Cash Flow Margin | - | 2.24% | 6.25% | -1.34% | -5.42% | 1.90% |
EBITDA | 16,897 | 14,578 | 11,955 | 11,978 | 10,120 | 6,914 |
EBITDA Margin | 13.47% | 12.12% | 10.81% | 10.48% | 10.72% | 9.14% |
D&A For EBITDA | 6,682 | 5,912 | 4,886 | 4,473 | 3,451 | 2,734 |
EBIT | 10,215 | 8,666 | 7,069 | 7,505 | 6,669 | 4,180 |
EBIT Margin | 8.14% | 7.21% | 6.39% | 6.57% | 7.07% | 5.53% |
Effective Tax Rate | 29.08% | 27.06% | 30.28% | 29.08% | 29.24% | 29.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.