Aichi Electric Co., Ltd. (XNGO:6623)
5,570.00
+70.00 (1.27%)
At close: Aug 7, 2025
Aichi Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
122,937 | 120,270 | 110,595 | 114,286 | 94,381 | 75,619 | Upgrade | |
Revenue Growth (YoY) | 11.80% | 8.75% | -3.23% | 21.09% | 24.81% | 0.78% | Upgrade |
Cost of Revenue | 104,201 | 102,241 | 94,954 | 98,118 | 79,612 | 64,510 | Upgrade |
Gross Profit | 18,736 | 18,029 | 15,641 | 16,168 | 14,769 | 11,109 | Upgrade |
Selling, General & Admin | 8,638 | 8,483 | 7,972 | 8,072 | 7,572 | 6,623 | Upgrade |
Research & Development | 880 | 880 | 555 | 591 | 528 | 306 | Upgrade |
Operating Expenses | 9,518 | 9,363 | 8,572 | 8,663 | 8,100 | 6,929 | Upgrade |
Operating Income | 9,218 | 8,666 | 7,069 | 7,505 | 6,669 | 4,180 | Upgrade |
Interest Expense | -305 | -302 | -227 | -137 | -89 | -69 | Upgrade |
Interest & Investment Income | 388 | 396 | 391 | 188 | 164 | 205 | Upgrade |
Earnings From Equity Investments | 98 | 78 | 89 | 36 | 56 | 94 | Upgrade |
Currency Exchange Gain (Loss) | -414 | 148 | 745 | 787 | 538 | -113 | Upgrade |
Other Non Operating Income (Expenses) | 463 | 336 | 213 | 347 | 251 | 111 | Upgrade |
EBT Excluding Unusual Items | 9,448 | 9,322 | 8,280 | 8,726 | 7,589 | 4,408 | Upgrade |
Gain (Loss) on Sale of Investments | 353 | 96 | 232 | -47 | - | 64 | Upgrade |
Gain (Loss) on Sale of Assets | -11 | 2 | 55 | 107 | 406 | 345 | Upgrade |
Asset Writedown | -27 | -33 | -21 | -23 | -47 | -43 | Upgrade |
Other Unusual Items | - | - | -6 | -270 | -95 | - | Upgrade |
Pretax Income | 9,763 | 9,387 | 8,540 | 8,493 | 7,853 | 4,774 | Upgrade |
Income Tax Expense | 2,714 | 2,540 | 2,586 | 2,470 | 2,296 | 1,398 | Upgrade |
Earnings From Continuing Operations | 7,049 | 6,847 | 5,954 | 6,023 | 5,557 | 3,376 | Upgrade |
Minority Interest in Earnings | -92 | -163 | -17 | -69 | 7 | -38 | Upgrade |
Net Income | 6,957 | 6,684 | 5,937 | 5,954 | 5,564 | 3,338 | Upgrade |
Net Income to Common | 6,957 | 6,684 | 5,937 | 5,954 | 5,564 | 3,338 | Upgrade |
Net Income Growth | 17.62% | 12.58% | -0.29% | 7.01% | 66.69% | 22.05% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | -0.86% | -0.95% | 0.02% | -0.01% | - | - | Upgrade |
EPS (Basic) | 740.65 | 710.99 | 625.54 | 627.46 | 586.30 | 351.74 | Upgrade |
EPS (Diluted) | 740.65 | 710.99 | 625.54 | 627.46 | 586.30 | 351.74 | Upgrade |
EPS Growth | 18.64% | 13.66% | -0.31% | 7.02% | 66.69% | 22.05% | Upgrade |
Free Cash Flow | - | 2,690 | 6,915 | -1,532 | -5,113 | 1,436 | Upgrade |
Free Cash Flow Per Share | - | 286.14 | 728.59 | -161.45 | -538.78 | 151.32 | Upgrade |
Dividend Per Share | 220.000 | 220.000 | 160.000 | 160.000 | 115.000 | 93.000 | Upgrade |
Dividend Growth | 37.50% | 37.50% | - | 39.13% | 23.66% | 3.33% | Upgrade |
Gross Margin | 15.24% | 14.99% | 14.14% | 14.15% | 15.65% | 14.69% | Upgrade |
Operating Margin | 7.50% | 7.21% | 6.39% | 6.57% | 7.07% | 5.53% | Upgrade |
Profit Margin | 5.66% | 5.56% | 5.37% | 5.21% | 5.90% | 4.41% | Upgrade |
Free Cash Flow Margin | - | 2.24% | 6.25% | -1.34% | -5.42% | 1.90% | Upgrade |
EBITDA | 15,387 | 14,578 | 11,955 | 11,978 | 10,120 | 6,914 | Upgrade |
EBITDA Margin | 12.52% | 12.12% | 10.81% | 10.48% | 10.72% | 9.14% | Upgrade |
D&A For EBITDA | 6,169 | 5,912 | 4,886 | 4,473 | 3,451 | 2,734 | Upgrade |
EBIT | 9,218 | 8,666 | 7,069 | 7,505 | 6,669 | 4,180 | Upgrade |
EBIT Margin | 7.50% | 7.21% | 6.39% | 6.57% | 7.07% | 5.53% | Upgrade |
Effective Tax Rate | 27.80% | 27.06% | 30.28% | 29.08% | 29.24% | 29.28% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.