Aichi Electric Co., Ltd. (XNGO:6623)
8,110.00
-170.00 (-2.05%)
At close: May 18, 2026
Aichi Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 129,382 | 120,270 | 110,595 | 114,286 | 94,381 | |
Revenue Growth (YoY) | 7.58% | 8.75% | -3.23% | 21.09% | 24.81% |
Cost of Revenue | 107,848 | 102,241 | 94,954 | 98,118 | 79,612 |
Gross Profit | 21,534 | 18,029 | 15,641 | 16,168 | 14,769 |
Selling, General & Admin | 10,380 | 8,483 | 7,972 | 8,072 | 7,572 |
Research & Development | - | 880 | 555 | 591 | 528 |
Operating Expenses | 10,380 | 9,363 | 8,572 | 8,663 | 8,100 |
Operating Income | 11,154 | 8,666 | 7,069 | 7,505 | 6,669 |
Interest Expense | -331 | -302 | -227 | -137 | -89 |
Interest & Investment Income | 448 | 396 | 391 | 188 | 164 |
Earnings From Equity Investments | 118 | 78 | 89 | 36 | 56 |
Currency Exchange Gain (Loss) | 100 | 148 | 745 | 787 | 538 |
Other Non Operating Income (Expenses) | 436 | 336 | 213 | 347 | 251 |
EBT Excluding Unusual Items | 11,925 | 9,322 | 8,280 | 8,726 | 7,589 |
Gain (Loss) on Sale of Investments | 320 | 96 | 232 | -47 | - |
Gain (Loss) on Sale of Assets | 3 | 2 | 55 | 107 | 406 |
Asset Writedown | -47 | -33 | -21 | -23 | -47 |
Other Unusual Items | -2 | - | -6 | -270 | -95 |
Pretax Income | 12,199 | 9,387 | 8,540 | 8,493 | 7,853 |
Income Tax Expense | 3,750 | 2,540 | 2,586 | 2,470 | 2,296 |
Earnings From Continuing Operations | 8,449 | 6,847 | 5,954 | 6,023 | 5,557 |
Minority Interest in Earnings | 78 | -163 | -17 | -69 | 7 |
Net Income | 8,527 | 6,684 | 5,937 | 5,954 | 5,564 |
Net Income to Common | 8,527 | 6,684 | 5,937 | 5,954 | 5,564 |
Net Income Growth | 27.57% | 12.58% | -0.29% | 7.01% | 66.69% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.04% | -0.95% | 0.02% | -0.01% | - |
EPS (Basic) | 907.43 | 710.99 | 625.54 | 627.46 | 586.30 |
EPS (Diluted) | 907.43 | 710.99 | 625.54 | 627.46 | 586.30 |
EPS Growth | 27.63% | 13.66% | -0.31% | 7.02% | 66.69% |
Free Cash Flow | 2,012 | 2,690 | 6,915 | -1,532 | -5,113 |
Free Cash Flow Per Share | 214.12 | 286.14 | 728.59 | -161.45 | -538.78 |
Dividend Per Share | - | 220.000 | 160.000 | 160.000 | 115.000 |
Dividend Growth | - | 37.50% | - | 39.13% | 23.66% |
Gross Margin | 16.64% | 14.99% | 14.14% | 14.15% | 15.65% |
Operating Margin | 8.62% | 7.21% | 6.39% | 6.57% | 7.07% |
Profit Margin | 6.59% | 5.56% | 5.37% | 5.21% | 5.90% |
Free Cash Flow Margin | 1.55% | 2.24% | 6.25% | -1.34% | -5.42% |
EBITDA | 18,743 | 14,578 | 11,955 | 11,978 | 10,120 |
EBITDA Margin | 14.49% | 12.12% | 10.81% | 10.48% | 10.72% |
D&A For EBITDA | 7,589 | 5,912 | 4,886 | 4,473 | 3,451 |
EBIT | 11,154 | 8,666 | 7,069 | 7,505 | 6,669 |
EBIT Margin | 8.62% | 7.21% | 6.39% | 6.57% | 7.07% |
Effective Tax Rate | 30.74% | 27.06% | 30.28% | 29.08% | 29.24% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.