Shinwa-holdings Co., Ltd. (XNGO:7118)
Japan · Delayed Price · Currency is JPY 4,850.00
0.00 (0.00%)
At close: Sep 17, 2026
Shinwa-holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,812 | 6,699 | 6,376 | 5,871 | 5,359 | 3,993 | |
Revenue Growth | 6.50% | 5.07% | 8.60% | 9.55% | 34.21% | -1.31% |
Cost of Revenue | 2,574 | 2,542 | 2,432 | 2,200 | 2,196 | 1,767 |
Gross Profit | 4,238 | 4,157 | 3,944 | 3,671 | 3,163 | 2,226 |
Selling, General & Admin | 3,999 | 3,933 | 3,711 | 3,482 | 3,109 | 2,557 |
Other Operating Expenses | 23 | 23 | 26 | - | - | - |
Operating Expenses | 4,022 | 3,956 | 3,737 | 3,482 | 3,109 | 2,557 |
Operating Income | 216 | 201 | 207 | 189 | 54 | -331 |
Interest Expense | -7 | -7 | -5 | -5 | -12 | -11 |
Interest & Investment Income | 2 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 16 | 17 | 48 | 24 | 230 | 507 |
EBT Excluding Unusual Items | 227 | 213 | 250 | 208 | 272 | 165 |
Gain (Loss) on Sale of Assets | - | - | 4 | - | - | 2 |
Asset Writedown | -10 | -10 | -18 | -18 | -65 | -145 |
Other Unusual Items | - | - | - | - | -1 | 7 |
Pretax Income | 217 | 203 | 236 | 190 | 206 | 29 |
Income Tax Expense | 73 | 67 | 56 | 50 | 68 | - |
Net Income | 144 | 136 | 180 | 140 | 138 | 29 |
Net Income to Common | 144 | 136 | 180 | 140 | 138 | 29 |
Net Income Growth | -7.10% | -24.44% | 28.57% | 1.45% | 375.86% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 1.84% | 2.33% | 1.97% | 0.08% | 2.58% | - |
EPS (Basic) | 104.58 | 99.09 | 135.92 | 107.69 | 106.15 | 22.31 |
EPS (Diluted) | 103.67 | 98.12 | 132.81 | 104.96 | 103.48 | 22.31 |
EPS Growth | -8.56% | -26.12% | 26.53% | 1.43% | 363.88% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 111 | 354 | 163 | 121 | - |
Free Cash Flow Per Share | - | 79.71 | 260.12 | 122.13 | 90.73 | - |
Dividend Per Share | 37.000 | 37.000 | 41.000 | 33.000 | - | - |
Dividend Growth | -9.76% | -9.76% | 24.24% | - | - | - |
Gross Margin | 62.21% | 62.05% | 61.86% | 62.53% | 59.02% | 55.75% |
Operating Margin | 3.17% | 3.00% | 3.25% | 3.22% | 1.01% | -8.29% |
Profit Margin | 2.11% | 2.03% | 2.82% | 2.38% | 2.57% | 0.73% |
Free Cash Flow Margin | - | 1.66% | 5.55% | 2.78% | 2.26% | - |
EBITDA | 300 | 285 | 291 | 277 | 159 | - |
EBITDA Margin | 4.40% | 4.25% | 4.56% | 4.72% | 2.97% | - |
D&A For EBITDA | 84 | 84 | 84 | 88 | 105 | - |
EBIT | 216 | 201 | 207 | 189 | 54 | -331 |
EBIT Margin | 3.17% | 3.00% | 3.25% | 3.22% | 1.01% | -8.29% |
Effective Tax Rate | 33.64% | 33.01% | 23.73% | 26.32% | 33.01% | - |