Shinwa-holdings Co., Ltd. (XNGO:7118)
Japan flag Japan · Delayed Price · Currency is JPY
4,850.00
0.00 (0.00%)
At close: Sep 17, 2026

Shinwa-holdings Statistics

Total Valuation

Shinwa-holdings has a market cap or net worth of JPY 6.71 billion. The enterprise value is 6.40 billion.

Market Cap6.71B
Enterprise Value 6.40B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Shinwa-holdings has 1.38 million shares outstanding. The number of shares has increased by 1.84% in one year.

Current Share Class 1.38M
Shares Outstanding 1.38M
Shares Change (YoY) +1.84%
Shares Change (QoQ) -1.05%
Owned by Insiders (%) 43.55%
Owned by Institutions (%) n/a
Float 180,100

Valuation Ratios

The trailing PE ratio is 46.78.

PE Ratio 46.78
Forward PE n/a
PS Ratio 0.99
PB Ratio 8.59
P/TBV Ratio 8.59
P/FCF Ratio 60.46
P/OCF Ratio 30.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.35, with an EV/FCF ratio of 57.70.

EV / Earnings 44.48
EV / Sales 0.94
EV / EBITDA 21.35
EV / EBIT 29.65
EV / FCF 57.70

Financial Position

The company has a current ratio of 1.78, with a Debt / Equity ratio of 0.83.

Current Ratio 1.78
Quick Ratio 1.45
Debt / Equity 0.83
Debt / EBITDA 2.16
Debt / FCF 5.85
Interest Coverage 30.86

Financial Efficiency

Return on equity (ROE) is 19.67% and return on invested capital (ROIC) is 30.50%.

Return on Equity (ROE) 19.67%
Return on Assets (ROA) 6.32%
Return on Invested Capital (ROIC) 30.50%
Return on Capital Employed (ROCE) 15.72%
Weighted Average Cost of Capital (WACC) -7.20%
Revenue Per Employee 49.72M
Profits Per Employee 1.05M
Employee Count137
Asset Turnover 3.19
Inventory Turnover 13.07

Taxes

In the past 12 months, Shinwa-holdings has paid 73.00 million in taxes.

Income Tax 73.00M
Effective Tax Rate 33.64%

Stock Price Statistics

The stock price has increased by +31.08% in the last 52 weeks. The beta is -2.22, so Shinwa-holdings's price volatility has been lower than the market average.

Beta (5Y) -2.22
52-Week Price Change +31.08%
50-Day Moving Average 4,180.00
200-Day Moving Average 3,888.80
Relative Strength Index (RSI) 78.67
Average Volume (20 Days) 295

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shinwa-holdings had revenue of JPY 6.81 billion and earned 144.00 million in profits. Earnings per share was 103.67.

Revenue6.81B
Gross Profit 4.24B
Operating Income 216.00M
Pretax Income 217.00M
Net Income 144.00M
EBITDA 300.00M
EBIT 216.00M
Earnings Per Share (EPS) 103.67
Full Income Statement

Balance Sheet

The company has 956.00 million in cash and 649.00 million in debt, with a net cash position of 307.00 million or 221.85 per share.

Cash & Cash Equivalents 956.00M
Total Debt 649.00M
Net Cash 307.00M
Net Cash Per Share 221.85
Equity (Book Value) 781.00M
Book Value Per Share 565.76
Working Capital 643.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 217.00 million and capital expenditures -106.00 million, giving a free cash flow of 111.00 million.

Operating Cash Flow 217.00M
Capital Expenditures -106.00M
Depreciation & Amortization 84.00M
Net Borrowing -18.00M
Free Cash Flow 111.00M
FCF Per Share 80.21
Full Cash Flow Statement

Margins

Gross margin is 62.21%, with operating and profit margins of 3.17% and 2.11%.

Gross Margin 62.21%
Operating Margin 3.17%
Pretax Margin 3.19%
Profit Margin 2.11%
EBITDA Margin 4.40%
EBIT Margin 3.17%
FCF Margin 1.66%

Dividends & Yields

This stock pays an annual dividend of 38.00, which amounts to a dividend yield of 0.78%.

Dividend Per Share 38.00
Dividend Yield 0.78%
Dividend Growth (YoY) -9.76%
Years of Dividend Growth 2
Payout Ratio n/a
FCF Payout Ratio 46.13%
Buyback Yield -1.84%
Shareholder Yield -1.05%
Earnings Yield 2.15%
FCF Yield 1.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shinwa-holdings has an Altman Z-Score of 6.35 and a Piotroski F-Score of 7.

Altman Z-Score 6.35
Piotroski F-Score 7