Fukushima Printing Co., Ltd. (XNGO:7870)

Fukushima Printing Income Statement

Financials in millions JPY. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 20, 2025	Aug 20, 2024	Aug 20, 2023	Aug 20, 2022	Aug 20, 2021	Aug 20, 2020
Revenue	7,317	6,698	7,162	7,673	8,551	7,730
Revenue Growth (YoY)	11.44%	-6.48%	-6.66%	-10.27%	10.62%	-0.63%
Cost of Revenue	5,670	5,270	5,668	5,974	6,589	6,153
Gross Profit	1,647	1,428	1,494	1,699	1,962	1,577
Selling, General & Admin	1,386	1,359	1,341	1,318	1,340	1,335
Operating Expenses	1,437	1,410	1,391	1,369	1,376	1,369
Operating Income	210	18	103	330	586	208
Interest Expense	-7	-8	-9	-10	-11	-11
Interest & Investment Income	4	4	3	3	2	2
Other Non Operating Income (Expenses)	-1	1	3	7	14	7
EBT Excluding Unusual Items	206	15	100	330	591	206
Gain (Loss) on Sale of Investments	1	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	9	10
Asset Writedown	-1	-5	-4	-4	-5	-7
Other Unusual Items	-	-	-	-1	-	-
Pretax Income	206	10	96	325	595	209
Income Tax Expense	64	5	34	91	188	70
Net Income	142	5	62	234	407	139
Net Income to Common	142	5	62	234	407	139
Net Income Growth	-	-91.94%	-73.50%	-42.51%	192.81%	-47.74%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-1.41%	0.21%	-0.36%	-3.51%	-	-
EPS (Basic)	24.93	0.86	10.75	40.42	67.84	23.17
EPS (Diluted)	24.93	0.86	10.75	40.42	67.84	23.17
EPS Growth	-	-91.95%	-73.41%	-40.41%	192.81%	-47.74%
Free Cash Flow	-	808	43	-177	712	899
Free Cash Flow Per Share	-	139.78	7.46	-30.57	118.67	149.84
Gross Margin	22.51%	21.32%	20.86%	22.14%	22.95%	20.40%
Operating Margin	2.87%	0.27%	1.44%	4.30%	6.85%	2.69%
Profit Margin	1.94%	0.07%	0.87%	3.05%	4.76%	1.80%
Free Cash Flow Margin	-	12.06%	0.60%	-2.31%	8.33%	11.63%
EBITDA	821	650	763	1,016	1,332	942
EBITDA Margin	11.22%	9.70%	10.65%	13.24%	15.58%	12.19%
D&A For EBITDA	611	632	660	686	746	734
EBIT	210	18	103	330	586	208
EBIT Margin	2.87%	0.27%	1.44%	4.30%	6.85%	2.69%
Effective Tax Rate	31.07%	50.00%	35.42%	28.00%	31.60%	33.49%

Updated Dec 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.