Fukushima Printing Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Aug '25 Aug 20, 2025	Aug '24 Aug 20, 2024	Aug '23 Aug 20, 2023	Aug '22 Aug 20, 2022	Aug '21 Aug 20, 2021
Revenue	6,893	7,331	6,698	7,162	7,673	8,551
Revenue Growth (YoY)	-3.82%	9.45%	-6.48%	-6.66%	-10.27%	10.62%
Cost of Revenue	5,271	5,643	5,270	5,668	5,974	6,589
Gross Profit	1,622	1,688	1,428	1,494	1,699	1,962
Selling, General & Admin	1,389	1,398	1,359	1,341	1,318	1,340
Operating Expenses	1,432	1,441	1,410	1,391	1,369	1,376
Operating Income	190	247	18	103	330	586
Interest Expense	-7	-7	-8	-9	-10	-11
Interest & Investment Income	6	5	4	3	3	2
Other Non Operating Income (Expenses)	29	1	1	3	7	14
EBT Excluding Unusual Items	218	246	15	100	330	591
Gain (Loss) on Sale of Investments	1	1	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	9
Asset Writedown	-1	-1	-5	-4	-4	-5
Other Unusual Items	-	-	-	-	-1	-
Pretax Income	218	246	10	96	325	595
Income Tax Expense	69	83	5	34	91	188
Net Income	149	163	5	62	234	407
Net Income to Common	149	163	5	62	234	407
Net Income Growth	4.93%	3160.00%	-91.94%	-73.50%	-42.51%	192.81%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-3.71%	-2.42%	0.21%	-0.36%	-3.51%	-
EPS (Basic)	26.91	28.90	0.86	10.75	40.42	67.84
EPS (Diluted)	26.91	28.90	0.86	10.75	40.42	67.84
EPS Growth	8.97%	3240.69%	-91.95%	-73.41%	-40.41%	192.81%
Free Cash Flow	91	771	808	43	-177	712
Free Cash Flow Per Share	16.43	136.68	139.78	7.46	-30.57	118.67
Gross Margin	23.53%	23.03%	21.32%	20.86%	22.14%	22.95%
Operating Margin	2.76%	3.37%	0.27%	1.44%	4.30%	6.85%
Profit Margin	2.16%	2.22%	0.07%	0.87%	3.05%	4.76%
Free Cash Flow Margin	1.32%	10.52%	12.06%	0.60%	-2.31%	8.33%
EBITDA	714	813	650	763	1,016	1,332
EBITDA Margin	10.36%	11.09%	9.70%	10.65%	13.24%	15.58%
D&A For EBITDA	524	566	632	660	686	746
EBIT	190	247	18	103	330	586
EBIT Margin	2.76%	3.37%	0.27%	1.44%	4.30%	6.85%
Effective Tax Rate	31.65%	33.74%	50.00%	35.42%	28.00%	31.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.