SEIYU KOGYO Co.,Ltd. (XNGO:9170)

SEIYU KOGYO Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 18, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	8,173	8,853	5,406	-	-	-
Market Cap Growth	113.69%	63.75%	-	-	-	-
Enterprise Value	12,507	12,443	8,416	-	-	-
Last Close Price	2900.00	3145.00	1886.42	-	-	-
PE Ratio	13.97	14.68	11.31	-	-	-
PS Ratio	0.53	0.58	0.39	-	-	-
PB Ratio	1.46	1.59	1.08	-	-	-
P/TBV Ratio	1.81	1.96	1.37	-	-	-
P/FCF Ratio	4.86	5.26	56.91	-	-	-
P/OCF Ratio	4.56	4.94	7.45	-	-	-
EV/Sales Ratio	0.82	0.81	0.61	-	-	-
EV/EBITDA Ratio	7.19	7.15	7.36	-	-	-
EV/EBIT Ratio	10.96	10.91	10.21	-	-	-
EV/FCF Ratio	7.43	7.39	88.59	-	-	-
Debt / Equity Ratio	1.28	1.28	1.51	1.18	1.20	1.56
Debt / EBITDA Ratio	4.11	4.11	6.61	5.42	-	-
Debt / FCF Ratio	4.24	4.24	79.58	17.61	-	-
Asset Turnover	0.95	0.95	1.00	1.11	1.02	-
Inventory Turnover	121.27	121.27	141.12	193.64	258.79	-
Quick Ratio	0.93	0.93	0.95	1.06	0.83	1.08
Current Ratio	1.23	1.23	1.35	1.28	1.05	1.14
Return on Equity (ROE)	12.46%	12.46%	10.65%	9.35%	7.81%	-
Return on Assets (ROA)	4.42%	4.42%	3.75%	3.35%	2.11%	-
Return on Capital (ROIC)	5.64%	5.64%	4.85%	4.41%	2.70%	-
Return on Capital Employed (ROCE)	10.00%	10.00%	7.30%	7.50%	5.30%	5.70%
Earnings Yield	7.38%	6.81%	8.84%	-	-	-
FCF Yield	20.59%	19.01%	1.76%	-	-	-
Dividend Yield	1.38%	1.27%	1.59%	-	-	-
Payout Ratio	13.93%	13.93%	12.97%	13.97%	-	-
Buyback Yield / Dilution	-8.10%	-8.10%	-7.02%	-	-	-
Total Shareholder Return	-6.81%	-6.82%	-5.43%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.