SEIYU KOGYO Co.,Ltd. (XNGO:9170)
Japan flag Japan · Delayed Price · Currency is JPY
1,493.00
0.00 (0.00%)
At close: Sep 1, 2026

SEIYU KOGYO Statistics

Total Valuation

SEIYU KOGYO has a market cap or net worth of JPY 12.63 billion. The enterprise value is 16.31 billion.

Market Cap12.63B
Enterprise Value 16.31B

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

SEIYU KOGYO has 8.46 million shares outstanding. The number of shares has decreased by -48.57% in one year.

Current Share Class 8.46M
Shares Outstanding 8.46M
Shares Change (YoY) -48.57%
Shares Change (QoQ) n/a
Owned by Insiders (%) 79.75%
Owned by Institutions (%) 1.54%
Float 491,669

Valuation Ratios

The trailing PE ratio is 8.55.

PE Ratio 8.55
Forward PE n/a
PS Ratio 0.73
PB Ratio 2.05
P/TBV Ratio 2.45
P/FCF Ratio 19.37
P/OCF Ratio 17.40
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.30, with an EV/FCF ratio of 25.02.

EV / Earnings 21.13
EV / Sales 0.94
EV / EBITDA 7.30
EV / EBIT 11.44
EV / FCF 25.02

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 1.15.

Current Ratio 1.26
Quick Ratio 0.89
Debt / Equity 1.15
Debt / EBITDA 3.15
Debt / FCF 10.81
Interest Coverage 11.41

Financial Efficiency

Return on equity (ROE) is 14.92% and return on invested capital (ROIC) is 9.07%.

Return on Equity (ROE) 14.92%
Return on Assets (ROA) 5.28%
Return on Invested Capital (ROIC) 9.07%
Return on Capital Employed (ROCE) 12.57%
Weighted Average Cost of Capital (WACC) 7.21%
Revenue Per Employee 47.16M
Profits Per Employee 2.10M
Employee Count368
Asset Turnover 1.03
Inventory Turnover 172.26

Taxes

In the past 12 months, SEIYU KOGYO has paid 465.00 million in taxes.

Income Tax 465.00M
Effective Tax Rate 35.07%

Stock Price Statistics

The stock price has increased by +69.02% in the last 52 weeks. The beta is 1.15, so SEIYU KOGYO's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change +69.02%
50-Day Moving Average 1,803.70
200-Day Moving Average 1,155.28
Relative Strength Index (RSI) 36.65
Average Volume (20 Days) 3,025

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SEIYU KOGYO had revenue of JPY 17.36 billion and earned 772.00 million in profits. Earnings per share was 174.72.

Revenue17.36B
Gross Profit 3.23B
Operating Income 1.43B
Pretax Income 1.33B
Net Income 772.00M
EBITDA 2.24B
EBIT 1.43B
Earnings Per Share (EPS) 174.72
Full Income Statement

Balance Sheet

The company has 3.62 billion in cash and 7.05 billion in debt, with a net cash position of -3.43 billion or -405.52 per share.

Cash & Cash Equivalents 3.62B
Total Debt 7.05B
Net Cash -3.43B
Net Cash Per Share -405.52
Equity (Book Value) 6.15B
Book Value Per Share n/a
Working Capital 1.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 726.00 million and capital expenditures -74.00 million, giving a free cash flow of 652.00 million.

Operating Cash Flow 726.00M
Capital Expenditures -74.00M
Depreciation & Amortization 809.00M
Net Borrowing -640.00M
Free Cash Flow 652.00M
FCF Per Share 77.06
Full Cash Flow Statement

Margins

Gross margin is 18.62%, with operating and profit margins of 8.22% and 4.45%.

Gross Margin 18.62%
Operating Margin 8.22%
Pretax Margin 7.64%
Profit Margin 4.45%
EBITDA Margin 12.88%
EBIT Margin 8.22%
FCF Margin 3.95%

Dividends & Yields

This stock pays an annual dividend of 13.33, which amounts to a dividend yield of 0.70%.

Dividend Per Share 13.33
Dividend Yield 0.70%
Dividend Growth (YoY) 5.00%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield 48.57%
Shareholder Yield 49.26%
Earnings Yield 6.11%
FCF Yield 5.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 29, 2026. It was a forward split with a ratio of 3.

Last Split Date Jun 29, 2026
Split Type Forward
Split Ratio 3

Scores

SEIYU KOGYO has an Altman Z-Score of 2.35 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.35
Piotroski F-Score 7