SEIYU KOGYO Co.,Ltd. (XNGO:9170)
Japan flag Japan · Delayed Price · Currency is JPY
4,450.00
+450.00 (11.25%)
At close: May 18, 2026

SEIYU KOGYO Statistics

Total Valuation

SEIYU KOGYO has a market cap or net worth of JPY 12.54 billion. The enterprise value is 17.64 billion.

Market Cap12.54B
Enterprise Value 17.64B

Important Dates

The next estimated earnings date is Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

SEIYU KOGYO has 2.82 million shares outstanding. The number of shares has increased by 4.34% in one year.

Current Share Class 2.82M
Shares Outstanding 2.82M
Shares Change (YoY) +4.34%
Shares Change (QoQ) +8.44%
Owned by Insiders (%) 80.73%
Owned by Institutions (%) 1.56%
Float 129,223

Valuation Ratios

The trailing PE ratio is 18.79.

PE Ratio 18.79
Forward PE n/a
PS Ratio 0.76
PB Ratio 2.10
P/TBV Ratio 2.54
P/FCF Ratio 19.24
P/OCF Ratio 17.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.96, with an EV/FCF ratio of 27.06.

EV / Earnings 25.42
EV / Sales 1.07
EV / EBITDA 8.96
EV / EBIT 13.17
EV / FCF 27.06

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 1.28.

Current Ratio 1.26
Quick Ratio 0.91
Debt / Equity 1.28
Debt / EBITDA 3.89
Debt / FCF 11.74
Interest Coverage 11.07

Financial Efficiency

Return on equity (ROE) is 14.08% and return on invested capital (ROIC) is 7.96%.

Return on Equity (ROE) 14.08%
Return on Assets (ROA) 4.84%
Return on Invested Capital (ROIC) 7.96%
Return on Capital Employed (ROCE) 11.73%
Weighted Average Cost of Capital (WACC) 6.82%
Revenue Per Employee 44.89M
Profits Per Employee 1.89M
Employee Count368
Asset Turnover 0.95
Inventory Turnover 97.99

Taxes

In the past 12 months, SEIYU KOGYO has paid 463.00 million in taxes.

Income Tax 463.00M
Effective Tax Rate 36.92%

Stock Price Statistics

The stock price has increased by +150.00% in the last 52 weeks. The beta is 1.11, so SEIYU KOGYO's price volatility has been higher than the market average.

Beta (5Y) 1.11
52-Week Price Change +150.00%
50-Day Moving Average 3,432.20
200-Day Moving Average 2,425.19
Relative Strength Index (RSI) 60.97
Average Volume (20 Days) 400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SEIYU KOGYO had revenue of JPY 16.52 billion and earned 694.00 million in profits. Earnings per share was 236.79.

Revenue16.52B
Gross Profit 3.10B
Operating Income 1.34B
Pretax Income 1.25B
Net Income 694.00M
EBITDA 1.97B
EBIT 1.34B
Earnings Per Share (EPS) 236.79
Full Income Statement

Balance Sheet

The company has 2.78 billion in cash and 7.65 billion in debt, with a net cash position of -4.87 billion or -1,727.96 per share.

Cash & Cash Equivalents 2.78B
Total Debt 7.65B
Net Cash -4.87B
Net Cash Per Share -1,727.96
Equity (Book Value) 5.96B
Book Value Per Share 2,032.58
Working Capital 1.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 726.00 million and capital expenditures -74.00 million, giving a free cash flow of 652.00 million.

Operating Cash Flow 726.00M
Capital Expenditures -74.00M
Depreciation & Amortization 607.50M
Net Borrowing n/a
Free Cash Flow 652.00M
FCF Per Share 231.34
Full Cash Flow Statement

Margins

Gross margin is 18.74%, with operating and profit margins of 8.11% and 4.20%.

Gross Margin 18.74%
Operating Margin 8.11%
Pretax Margin 7.59%
Profit Margin 4.20%
EBITDA Margin 11.92%
EBIT Margin 8.11%
FCF Margin 3.95%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 1.00%.

Dividend Per Share 40.00
Dividend Yield 1.00%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 16.14%
Buyback Yield -4.34%
Shareholder Yield -3.34%
Earnings Yield 5.53%
FCF Yield 5.20%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

SEIYU KOGYO has an Altman Z-Score of 2.15 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.15
Piotroski F-Score 7