SEIYU KOGYO Co.,Ltd. (XNGO:9170)
Japan flag Japan · Delayed Price · Currency is JPY
2,388.00
+113.00 (4.97%)
At close: Jul 17, 2025

SEIYU KOGYO Statistics

Total Valuation

SEIYU KOGYO has a market cap or net worth of JPY 6.40 billion. The enterprise value is 11.20 billion.

Market Cap6.40B
Enterprise Value 11.20B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

SEIYU KOGYO has 2.82 million shares outstanding. The number of shares has increased by 11.81% in one year.

Current Share Class 2.82M
Shares Outstanding 2.82M
Shares Change (YoY) +11.81%
Shares Change (QoQ) -0.12%
Owned by Insiders (%) 80.35%
Owned by Institutions (%) 1.62%
Float 152,113

Valuation Ratios

The trailing PE ratio is 14.42.

PE Ratio 14.42
Forward PE n/a
PS Ratio 0.43
PB Ratio 1.21
P/TBV Ratio 1.55
P/FCF Ratio 15.18
P/OCF Ratio 5.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.21, with an EV/FCF ratio of 26.55.

EV / Earnings 25.29
EV / Sales 0.76
EV / EBITDA 8.21
EV / EBIT 12.38
EV / FCF 26.55

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 1.57.

Current Ratio 1.21
Quick Ratio 0.78
Debt / Equity 1.57
Debt / EBITDA 6.06
Debt / FCF 19.60
Interest Coverage 9.95

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) 8.17%
Revenue Per Employee 45.64M
Profits Per Employee 1.37M
Employee Count323
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, SEIYU KOGYO has paid 314.00 million in taxes.

Income Tax 314.00M
Effective Tax Rate 40.20%

Stock Price Statistics

The stock price has increased by +15.48% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +15.48%
50-Day Moving Average 1,672.70
200-Day Moving Average 1,721.88
Relative Strength Index (RSI) 78.77
Average Volume (20 Days) 645

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SEIYU KOGYO had revenue of JPY 14.74 billion and earned 443.00 million in profits. Earnings per share was 157.72.

Revenue14.74B
Gross Profit 2.26B
Operating Income 905.00M
Pretax Income 781.00M
Net Income 443.00M
EBITDA 1.36B
EBIT 905.00M
Earnings Per Share (EPS) 157.72
Full Income Statement

Balance Sheet

The company has 3.61 billion in cash and 8.27 billion in debt, giving a net cash position of -4.67 billion or -1,657.17 per share.

Cash & Cash Equivalents 3.61B
Total Debt 8.27B
Net Cash -4.67B
Net Cash Per Share -1,657.17
Equity (Book Value) 5.27B
Book Value Per Share 1,825.90
Working Capital 1.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.10 billion and capital expenditures -674.00 million, giving a free cash flow of 422.00 million.

Operating Cash Flow 1.10B
Capital Expenditures -674.00M
Free Cash Flow 422.00M
FCF Per Share 149.91
Full Cash Flow Statement

Margins

Gross margin is 15.30%, with operating and profit margins of 6.14% and 3.01%.

Gross Margin 15.30%
Operating Margin 6.14%
Pretax Margin 5.30%
Profit Margin 3.01%
EBITDA Margin 9.25%
EBIT Margin 6.14%
FCF Margin 2.86%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 1.32%.

Dividend Per Share 30.00
Dividend Yield 1.32%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 18.96%
Buyback Yield -11.81%
Shareholder Yield -10.49%
Earnings Yield 6.92%
FCF Yield 6.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

SEIYU KOGYO has an Altman Z-Score of 1.66 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.66
Piotroski F-Score 4