SEIYU KOGYO Co.,Ltd. (XNGO:9170)
Japan flag Japan · Delayed Price · Currency is JPY
2,990.00
+35.00 (1.18%)
At close: Nov 28, 2025

SEIYU KOGYO Statistics

Total Valuation

SEIYU KOGYO has a market cap or net worth of JPY 8.43 billion. The enterprise value is 12.76 billion.

Market Cap8.43B
Enterprise Value 12.76B

Important Dates

The last earnings date was Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

SEIYU KOGYO has 2.82 million shares outstanding. The number of shares has increased by 8.10% in one year.

Current Share Class 2.82M
Shares Outstanding 2.82M
Shares Change (YoY) +8.10%
Shares Change (QoQ) +2.13%
Owned by Insiders (%) 80.26%
Owned by Institutions (%) 1.51%
Float 155,423

Valuation Ratios

The trailing PE ratio is 14.40.

PE Ratio 14.40
Forward PE n/a
PS Ratio 0.55
PB Ratio 1.51
P/TBV Ratio 1.86
P/FCF Ratio 5.01
P/OCF Ratio 4.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.33, with an EV/FCF ratio of 7.58.

EV / Earnings 21.16
EV / Sales 0.83
EV / EBITDA 7.33
EV / EBIT 11.18
EV / FCF 7.58

Financial Position

The company has a current ratio of 1.23, with a Debt / Equity ratio of 1.28.

Current Ratio 1.23
Quick Ratio 0.93
Debt / Equity 1.28
Debt / EBITDA 4.11
Debt / FCF 4.24
Interest Coverage 10.37

Financial Efficiency

Return on equity (ROE) is 12.46% and return on invested capital (ROIC) is 5.64%.

Return on Equity (ROE) 12.46%
Return on Assets (ROA) 4.42%
Return on Invested Capital (ROIC) 5.64%
Return on Capital Employed (ROCE) 10.00%
Revenue Per Employee 47.39M
Profits Per Employee 1.87M
Employee Count323
Asset Turnover 0.95
Inventory Turnover 121.27

Taxes

In the past 12 months, SEIYU KOGYO has paid 395.00 million in taxes.

Income Tax 395.00M
Effective Tax Rate 37.48%

Stock Price Statistics

The stock price has increased by +93.28% in the last 52 weeks. The beta is 1.05, so SEIYU KOGYO's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change +93.28%
50-Day Moving Average 2,842.48
200-Day Moving Average 2,039.11
Relative Strength Index (RSI) 54.05
Average Volume (20 Days) 420

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SEIYU KOGYO had revenue of JPY 15.31 billion and earned 603.00 million in profits. Earnings per share was 207.59.

Revenue15.31B
Gross Profit 2.82B
Operating Income 1.14B
Pretax Income 1.05B
Net Income 603.00M
EBITDA 1.74B
EBIT 1.14B
Earnings Per Share (EPS) 207.59
Full Income Statement

Balance Sheet

The company has 2.97 billion in cash and 7.14 billion in debt, giving a net cash position of -4.17 billion or -1,479.23 per share.

Cash & Cash Equivalents 2.97B
Total Debt 7.14B
Net Cash -4.17B
Net Cash Per Share -1,479.23
Equity (Book Value) 5.58B
Book Value Per Share 1,922.40
Working Capital 1.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.79 billion and capital expenditures -108.00 million, giving a free cash flow of 1.68 billion.

Operating Cash Flow 1.79B
Capital Expenditures -108.00M
Free Cash Flow 1.68B
FCF Per Share 597.16
Full Cash Flow Statement

Margins

Gross margin is 18.40%, with operating and profit margins of 7.45% and 3.94%.

Gross Margin 18.40%
Operating Margin 7.45%
Pretax Margin 6.89%
Profit Margin 3.94%
EBITDA Margin 11.37%
EBIT Margin 7.45%
FCF Margin 10.99%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 1.34%.

Dividend Per Share 40.00
Dividend Yield 1.34%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 13.93%
Buyback Yield -8.10%
Shareholder Yield -6.76%
Earnings Yield 7.16%
FCF Yield 19.97%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

SEIYU KOGYO has an Altman Z-Score of 1.94 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.94
Piotroski F-Score 6