Isewan Terminal Service Co., Ltd. (XNGO:9359)
Japan flag Japan · Delayed Price · Currency is JPY
970.00
+14.00 (1.46%)
At close: Sep 1, 2026

Isewan Terminal Service Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
57,92057,89355,73956,69969,99452,074
Revenue Growth
1.36%3.86%-1.69%-18.99%34.41%24.70%
Gross Profit
13,53713,68012,96512,80814,72911,188
Operating Income
3,1423,4263,0933,1675,8523,038
Net Income
2,7852,5962,6632,4994,2412,232
Earnings Per Share
114.13106.47109.57101.61170.9789.98
EPS Growth
-0.75%-2.82%7.83%-40.57%90.01%170.22%

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '25 Mar '24 Mar '23
Others
10,83810,27411,21815,192
Japan
47,05545,46545,48254,802
Total
57,89355,73956,70069,994

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
21,30321,06619,02417,59215,35811,682
Total Debt
1,4558711,0771,2911,1101,034
Net Cash (Debt)
19,84820,19517,94716,30114,24810,648
Net Cash Growth
13.26%12.53%10.10%14.41%33.81%16.54%
Net Cash Per Share
813.40828.27738.41662.83574.40429.27

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-3,5603,2625,2764,6422,888
Capital Expenditures
--1,253-1,635-1,270-198-439
Free Cash Flow
-2,3071,6274,0064,4442,449
Free Cash Flow Growth
-41.80%-59.39%-9.86%81.46%76.31%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.37%23.63%23.26%22.59%21.04%21.49%
Operating Margin
5.42%5.92%5.55%5.59%8.36%5.83%
Pretax Margin
7.44%6.98%7.57%6.96%9.40%6.83%
Profit Margin
4.81%4.48%4.78%4.41%6.06%4.29%
FCF Margin
-3.98%2.92%7.07%6.35%4.70%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
41.00026.00024.00024.00022.00022.000
Dividend Per Share Growth
30.00%8.33%0%9.09%0%0%
Dividend Yield
4.29%2.71%3.35%3.30%3.44%3.77%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.509.026.817.654.217.61
P/FCF Ratio
10.2610.1511.144.774.016.94
PS Ratio
0.410.400.330.340.260.33