Isewan Terminal Service Co., Ltd. (XNGO:9359)
Japan flag Japan · Delayed Price · Currency is JPY
920.00
-5.00 (-0.54%)
At close: Nov 2, 2026

Isewan Terminal Service Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
57,92057,89355,73956,69969,99452,074
Revenue Growth
1.36%3.86%-1.69%-18.99%34.41%24.70%
Gross Profit
13,53713,68012,96512,80814,72911,188
Operating Income
3,1423,4263,0933,1675,8523,038
Net Income
2,7852,5962,6632,4994,2412,232
Earnings Per Share
114.13106.47109.57101.61170.9789.98
EPS Growth
-0.75%-2.82%7.83%-40.57%90.01%170.22%

Revenue by Geography

Fiscal Year
FY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '25 Mar '24 Mar '23
Others
10,83810,27411,21815,192
Japan
47,05545,46545,48254,802
Total
57,89355,73956,70069,994

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
21,30321,06619,02417,59215,35811,682
Total Debt
1,4558711,0771,2911,1101,034
Net Cash (Debt)
19,84820,19517,94716,30114,24810,648
Net Cash Growth
13.26%12.53%10.10%14.41%33.81%16.54%
Net Cash Per Share
813.40828.27738.41662.83574.40429.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-3,5603,2625,2764,6422,888
Capital Expenditures
--1,253-1,635-1,270-198-439
Free Cash Flow
-2,3071,6274,0064,4442,449
Free Cash Flow Growth
-41.80%-59.39%-9.86%81.46%76.31%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.37%23.63%23.26%22.59%21.04%21.49%
Operating Margin
5.42%5.92%5.55%5.59%8.36%5.83%
Pretax Margin
7.44%6.98%7.57%6.96%9.40%6.83%
Profit Margin
4.81%4.48%4.78%4.41%6.06%4.29%
FCF Margin
-3.98%2.92%7.07%6.35%4.70%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
41.00026.00024.00024.00022.00022.000
Dividend Per Share Growth
30.00%8.33%0%9.09%0%0%
Dividend Yield
4.46%2.71%3.22%3.05%3.06%3.21%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
8.069.026.817.654.217.61
P/FCF Ratio
9.7910.1511.144.774.016.94
PS Ratio
0.390.400.330.340.260.33