Isewan Terminal Service Co., Ltd. (XNGO:9359)
Japan flag Japan · Delayed Price · Currency is JPY
970.00
+26.00 (2.75%)
At close: May 18, 2026

Isewan Terminal Service Statistics

Total Valuation

XNGO:9359 has a market cap or net worth of JPY 23.67 billion. The enterprise value is 5.61 billion.

Market Cap23.67B
Enterprise Value 5.61B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

XNGO:9359 has 24.41 million shares outstanding. The number of shares has increased by 0.32% in one year.

Current Share Class 24.41M
Shares Outstanding 24.41M
Shares Change (YoY) +0.32%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) n/a
Owned by Institutions (%) 15.32%
Float 13.45M

Valuation Ratios

The trailing PE ratio is 9.11.

PE Ratio 9.11
Forward PE n/a
PS Ratio 0.41
PB Ratio 0.46
P/TBV Ratio 0.48
P/FCF Ratio 10.26
P/OCF Ratio 6.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.17, with an EV/FCF ratio of 2.43.

EV / Earnings 2.16
EV / Sales 0.10
EV / EBITDA 1.17
EV / EBIT 1.61
EV / FCF 2.43

Financial Position

The company has a current ratio of 4.25, with a Debt / Equity ratio of 0.02.

Current Ratio 4.25
Quick Ratio 3.84
Debt / Equity 0.02
Debt / EBITDA 0.18
Debt / FCF 0.38
Interest Coverage 201.53

Financial Efficiency

Return on equity (ROE) is 5.79% and return on invested capital (ROIC) is 7.90%.

Return on Equity (ROE) 5.79%
Return on Assets (ROA) 3.51%
Return on Invested Capital (ROIC) 7.90%
Return on Capital Employed (ROCE) 6.22%
Weighted Average Cost of Capital (WACC) 5.16%
Revenue Per Employee 44.43M
Profits Per Employee 1.99M
Employee Count1,303
Asset Turnover 0.95
Inventory Turnover n/a

Taxes

In the past 12 months, XNGO:9359 has paid 1.20 billion in taxes.

Income Tax 1.20B
Effective Tax Rate 29.67%

Stock Price Statistics

The stock price has increased by +27.91% in the last 52 weeks. The beta is 0.19, so XNGO:9359's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +27.91%
50-Day Moving Average 962.80
200-Day Moving Average 910.69
Relative Strength Index (RSI) 44.41
Average Volume (20 Days) 4,760

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XNGO:9359 had revenue of JPY 57.89 billion and earned 2.60 billion in profits. Earnings per share was 106.47.

Revenue57.89B
Gross Profit 13.68B
Operating Income 3.43B
Pretax Income 4.04B
Net Income 2.60B
EBITDA 4.74B
EBIT 3.43B
Earnings Per Share (EPS) 106.47
Full Income Statement

Balance Sheet

The company has 21.07 billion in cash and 871.00 million in debt, with a net cash position of 20.20 billion or 827.45 per share.

Cash & Cash Equivalents 21.07B
Total Debt 871.00M
Net Cash 20.20B
Net Cash Per Share 827.45
Equity (Book Value) 51.19B
Book Value Per Share 2,010.45
Working Capital 24.51B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.56 billion and capital expenditures -1.25 billion, giving a free cash flow of 2.31 billion.

Operating Cash Flow 3.56B
Capital Expenditures -1.25B
Depreciation & Amortization 1.32B
Net Borrowing -258.00M
Free Cash Flow 2.31B
FCF Per Share 94.52
Full Cash Flow Statement

Margins

Gross margin is 23.63%, with operating and profit margins of 5.92% and 4.48%.

Gross Margin 23.63%
Operating Margin 5.92%
Pretax Margin 6.98%
Profit Margin 4.48%
EBITDA Margin 8.19%
EBIT Margin 5.92%
FCF Margin 3.98%

Dividends & Yields

This stock pays an annual dividend of 26.00, which amounts to a dividend yield of 2.75%.

Dividend Per Share 26.00
Dividend Yield 2.75%
Dividend Growth (YoY) 27.59%
Years of Dividend Growth 1
Payout Ratio 29.47%
Buyback Yield -0.32%
Shareholder Yield 2.44%
Earnings Yield 10.97%
FCF Yield 9.74%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

XNGO:9359 has an Altman Z-Score of 3.59 and a Piotroski F-Score of 6.

Altman Z-Score 3.59
Piotroski F-Score 6