Isewan Terminal Service Co., Ltd. (XNGO: 9359)

Isewan Terminal Service Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Market Capitalization	17,517	19,113	17,835	16,992	17,811	18,356
Market Cap Growth	-9.99%	7.16%	4.96%	-4.60%	-2.97%	-6.80%
Enterprise Value	2,250	5,426	6,709	8,202	10,518	11,982
Last Close Price	720.00	774.70	681.65	620.25	629.95	629.78
PE Ratio	7.67	7.65	4.21	7.61	21.56	11.38
PS Ratio	0.33	0.34	0.25	0.33	0.43	0.39
PB Ratio	0.39	0.43	0.43	0.46	0.51	0.54
P/TBV Ratio	0.38	0.44	0.45	0.47	0.53	0.56
P/FCF Ratio	9.81	4.77	4.01	6.94	12.82	8.11
P/OCF Ratio	5.42	3.62	3.84	5.88	10.46	6.01
EV/Sales Ratio	0.04	0.10	0.10	0.16	0.25	0.25
EV/EBITDA Ratio	0.58	1.27	0.98	2.00	5.33	3.62
EV/EBIT Ratio	0.83	1.71	1.15	2.70	11.07	5.32
EV/FCF Ratio	1.26	1.35	1.51	3.35	7.57	5.29
Debt / Equity Ratio	0.03	0.03	0.03	0.03	0.02	0.04
Debt / EBITDA Ratio	0.33	0.30	0.16	0.25	0.33	0.40
Debt / FCF Ratio	0.70	0.32	0.25	0.42	0.47	0.58
Asset Turnover	0.94	1.02	1.35	1.11	0.93	1.06
Quick Ratio	3.53	3.52	2.90	2.60	2.95	2.63
Current Ratio	3.85	3.84	3.24	2.95	3.14	2.83
Return on Equity (ROE)	5.67%	6.28%	11.58%	6.53%	2.38%	5.15%
Return on Assets (ROA)	2.86%	3.56%	7.04%	4.04%	1.32%	3.13%
Return on Capital (ROIC)	3.55%	4.46%	9.06%	5.15%	1.67%	3.99%
Earnings Yield	13.04%	13.08%	23.78%	13.14%	4.64%	8.79%
FCF Yield	10.20%	20.96%	24.92%	14.41%	7.80%	12.33%
Dividend Yield	3.40%	3.10%	3.23%	3.55%	3.49%	3.49%
Payout Ratio	31.38%	34.17%	13.44%	26.75%	69.13%	35.28%
Buyback Yield / Dilution	1.90%	0.85%	-	-	-	0.00%
Total Shareholder Return	5.30%	3.95%	3.23%	3.55%	3.49%	3.50%

Source: S&P Capital IQ. Standard template. Financial Sources.