Chubu-Nippon Broadcasting Co., Ltd. (XNGO:9402)
Japan · Delayed Price · Currency is JPY 1,206.00
-50.00 (-3.98%)
At close: Aug 10, 2026
Chubu-Nippon Broadcasting Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 34,625 | 34,942 | 33,296 | 32,625 | 32,713 | 32,757 | |
Revenue Growth | 2.51% | 4.94% | 2.06% | -0.27% | -0.13% | 16.34% |
Cost of Revenue | 19,415 | 19,407 | 18,921 | 18,398 | 18,526 | 17,922 |
Gross Profit | 15,210 | 15,535 | 14,375 | 14,227 | 14,187 | 14,835 |
Selling, General & Admin | 13,245 | 13,405 | 12,740 | 12,756 | 12,866 | 12,934 |
Amortization of Goodwill & Intangibles | 88 | 88 | 88 | 88 | 87 | 86 |
Operating Expenses | 13,333 | 13,493 | 12,828 | 12,844 | 12,953 | 13,069 |
Operating Income | 1,877 | 2,042 | 1,547 | 1,383 | 1,234 | 1,766 |
Interest & Investment Income | 888 | 768 | 544 | 602 | 491 | 353 |
Other Non Operating Income (Expenses) | 21 | 21 | 24 | 78 | 51 | 84 |
EBT Excluding Unusual Items | 2,786 | 2,831 | 2,115 | 2,063 | 1,776 | 2,203 |
Gain (Loss) on Sale of Investments | 41 | 31 | 60 | 4 | -14 | - |
Gain (Loss) on Sale of Assets | - | 167 | - | -1 | -4 | - |
Asset Writedown | -63 | -63 | -7 | -3 | -4 | -11 |
Other Unusual Items | 1 | 1 | - | - | -1 | -1 |
Pretax Income | 2,765 | 2,967 | 2,168 | 2,063 | 1,753 | 2,191 |
Income Tax Expense | 957 | 1,074 | 782 | 806 | 630 | 869 |
Earnings From Continuing Operations | 1,808 | 1,893 | 1,386 | 1,257 | 1,123 | 1,322 |
Minority Interest in Earnings | -59 | -57 | -55 | -71 | -58 | -9 |
Net Income | 1,749 | 1,836 | 1,331 | 1,186 | 1,065 | 1,313 |
Net Income to Common | 1,749 | 1,836 | 1,331 | 1,186 | 1,065 | 1,313 |
Net Income Growth | 8.36% | 37.94% | 12.23% | 11.36% | -18.89% | 112.12% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | -0.40% | -0.10% | - | - | - | - |
EPS (Basic) | 66.52 | 69.62 | 50.42 | 44.93 | 40.34 | 49.74 |
EPS (Diluted) | 66.52 | 69.62 | 50.42 | 44.93 | 40.34 | 49.74 |
EPS Growth | 8.80% | 38.08% | 12.23% | 11.36% | -18.89% | 112.12% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,287 | 1,774 | 3,460 | -115 | -2,994 |
Free Cash Flow Per Share | - | 86.72 | 67.20 | 131.07 | -4.36 | -113.42 |
Dividend Per Share | 28.000 | 28.000 | 20.000 | 15.000 | 15.000 | 15.000 |
Dividend Growth | 40.00% | 40.00% | 33.33% | 0% | 0% | 50.00% |
Gross Margin | 43.93% | 44.46% | 43.17% | 43.61% | 43.37% | 45.29% |
Operating Margin | 5.42% | 5.84% | 4.65% | 4.24% | 3.77% | 5.39% |
Profit Margin | 5.05% | 5.25% | 4.00% | 3.64% | 3.26% | 4.01% |
Free Cash Flow Margin | - | 6.54% | 5.33% | 10.61% | -0.35% | -9.14% |
EBITDA | 3,690 | 3,851 | 3,342 | 3,153 | 3,002 | 3,283 |
EBITDA Margin | 10.66% | 11.02% | 10.04% | 9.66% | 9.18% | 10.02% |
D&A For EBITDA | 1,813 | 1,809 | 1,795 | 1,770 | 1,768 | 1,517 |
EBIT | 1,877 | 2,042 | 1,547 | 1,383 | 1,234 | 1,766 |
EBIT Margin | 5.42% | 5.84% | 4.65% | 4.24% | 3.77% | 5.39% |
Effective Tax Rate | 34.61% | 36.20% | 36.07% | 39.07% | 35.94% | 39.66% |