Bunkeido Co., Ltd. (XNGO:9471)
Japan · Delayed Price · Currency is JPY 1,130.00
0.00 (0.00%)
At close: Aug 10, 2026
Bunkeido Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,970 | 12,139 | 12,475 | 12,871 | 12,750 | 13,197 | |
Revenue Growth | -4.19% | -2.69% | -3.08% | 0.95% | -3.39% | 1.13% |
Cost of Revenue | 6,815 | 6,924 | 7,198 | 7,548 | 7,433 | 7,676 |
Gross Profit | 5,155 | 5,215 | 5,277 | 5,323 | 5,317 | 5,521 |
Selling, General & Admin | 4,237 | 4,198 | 4,181 | 4,112 | 4,072 | 4,184 |
Other Operating Expenses | 72 | 72 | 76 | 75 | 78 | 79 |
Operating Expenses | 4,471 | 4,432 | 4,417 | 4,337 | 4,248 | 4,367 |
Operating Income | 684 | 783 | 860 | 986 | 1,069 | 1,154 |
Interest Expense | -6 | -5 | -1 | - | - | - |
Interest & Investment Income | 45 | 38 | 26 | 22 | 19 | 19 |
Other Non Operating Income (Expenses) | 39 | 37 | 49 | 41 | 37 | 43 |
EBT Excluding Unusual Items | 762 | 853 | 934 | 1,049 | 1,125 | 1,216 |
Gain (Loss) on Sale of Investments | - | - | 31 | - | -48 | - |
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - |
Asset Writedown | - | - | - | - | - | -9 |
Other Unusual Items | - | - | - | - | -1 | -1 |
Pretax Income | 763 | 854 | 965 | 1,049 | 1,076 | 1,206 |
Income Tax Expense | 285 | 302 | 363 | 362 | 372 | 432 |
Net Income | 478 | 552 | 602 | 687 | 704 | 774 |
Net Income to Common | 478 | 552 | 602 | 687 | 704 | 774 |
Net Income Growth | -14.64% | -8.31% | -12.37% | -2.42% | -9.04% | 412.58% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | 0.28% | 0.27% | 0.27% | 0.28% | 0.25% | 0.23% |
EPS (Basic) | 75.16 | 86.86 | 94.99 | 108.70 | 111.69 | 123.11 |
EPS (Diluted) | 75.16 | 86.86 | 94.99 | 108.70 | 111.69 | 123.11 |
EPS Growth | -14.88% | -8.56% | -12.61% | -2.68% | -9.27% | 411.41% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 277 | 598 | 373 | 681 | 680 |
Free Cash Flow Per Share | - | 43.59 | 94.36 | 59.02 | 108.04 | 108.16 |
Dividend Per Share | 39.250 | 39.250 | 46.700 | 47.500 | 51.600 | 56.200 |
Dividend Growth | -15.95% | -15.95% | -1.68% | -7.95% | -8.19% | 33.65% |
Gross Margin | 43.07% | 42.96% | 42.30% | 41.36% | 41.70% | 41.84% |
Operating Margin | 5.71% | 6.45% | 6.89% | 7.66% | 8.38% | 8.74% |
Profit Margin | 3.99% | 4.55% | 4.83% | 5.34% | 5.52% | 5.87% |
Free Cash Flow Margin | - | 2.28% | 4.79% | 2.90% | 5.34% | 5.15% |
EBITDA | 1,044 | 1,134 | 1,175 | 1,235 | 1,255 | 1,319 |
EBITDA Margin | 8.72% | 9.34% | 9.42% | 9.59% | 9.84% | 9.99% |
D&A For EBITDA | 360 | 351 | 315 | 249 | 186 | 165 |
EBIT | 684 | 783 | 860 | 986 | 1,069 | 1,154 |
EBIT Margin | 5.71% | 6.45% | 6.89% | 7.66% | 8.38% | 8.74% |
Effective Tax Rate | 37.35% | 35.36% | 37.62% | 34.51% | 34.57% | 35.82% |
Advertising Expenses | - | 527 | 530 | 514 | 541 | 606 |