Beyond Frames Entertainment AB (publ) (XSAT:BEYOND)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.590
+0.050 (3.25%)
At close: Aug 13, 2026

XSAT:BEYOND Ratios and Metrics

Millions SEK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
30133181146146134
Market Cap Growth
-84.47%-26.57%23.89%0%8.88%10.80%
Enterprise Value
231261741149183
Last Close Price
1.597.1210.308.508.508.50

Price Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.210.820.860.903.033.37
PB Ratio
0.512.032.761.741.591.87
P/TBV Ratio
---7.082.982.88
P/FCF Ratio
1.446.699.7813.95-497.98
P/OCF Ratio
1.446.699.7412.53-68.03

EV Ratios

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
EV/Sales Ratio
0.170.780.830.701.892.10
EV/FCF Ratio
1.136.359.4110.88-310.23

Financial Efficiency

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Debt / Equity Ratio
0.050.05----
Debt / FCF Ratio
0.150.17----
Net Debt / Equity Ratio
-0.14-0.08-0.11-0.26-0.53-0.62
Net Debt / EBITDA Ratio
0.870.950.474.512.446.24
Net Debt / FCF Ratio
-0.40-0.28-0.40-2.093.46-164.20
Asset Turnover
1.451.712.111.590.540.66
Quick Ratio
0.590.650.821.857.256.82
Current Ratio
0.590.760.911.857.256.82
Return on Equity (ROE)
-21.50%-15.83%-25.95%-8.86%-27.77%-15.76%
Return on Assets (ROA)
-6.64%-4.41%-10.78%-3.81%-14.75%-8.04%
Return on Capital Employed (ROCE)
-16.90%-9.70%-26.10%-7.40%-23.00%-10.70%

Yields

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Aug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Earnings Yield
-46.71%-7.56%-10.66%-5.24%-15.41%-6.62%
FCF Yield
69.35%14.95%10.22%7.17%-9.58%0.20%
Buyback Yield / Dilution
-3.62%-2.17%-2.24%-0.78%-8.04%-10.80%