Skip to main content
logo
Beyond Frames Entertainment AB (publ) (XSAT:BEYOND)
Sweden flag Sweden · Delayed Price · Currency is SEK
2.770
+0.010 (0.36%)
At close: Sep 3, 2026

XSAT:BEYOND Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
99.21129.98175.83136.9324.8223.74
Revenue Growth
-33.14%-26.08%28.41%451.77%4.53%88.55%
Gross Profit
25.9434.3324.8726.688.848.47
Operating Income
-18.33-6.67-17.1-6.24-21.1-7.71
Net Income
-19.92-10.04-19.26-7.64-22.48-8.86
Earnings Per Share
-1.11-0.56-1.10-0.44-1.32-0.56
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.628.877.3621.8248.3144.17
Total Debt
2.833.33----
Net Cash (Debt)
6.795.537.3621.8248.3144.17
Net Cash Growth
47.31%-24.88%-66.25%-54.83%9.37%135.59%
Net Cash Per Share
0.380.310.421.272.842.80

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
26.1119.8318.5511.64-12.291.97
Capital Expenditures
---0.08-1.18-1.68-1.7
Free Cash Flow
26.1119.8318.4710.46-13.970.27
Free Cash Flow Growth
85.96%7.37%76.64%---96.88%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.15%26.41%14.14%19.48%35.61%35.68%
Operating Margin
-18.48%-5.13%-9.73%-4.56%-85.03%-32.47%
Pretax Margin
-20.28%-7.92%-11.03%-5.66%-91.45%-35.46%
Profit Margin
-20.08%-7.72%-10.96%-5.58%-90.57%-37.33%
FCF Margin
26.32%15.26%10.51%7.64%-56.29%1.13%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
1.986.699.7813.95-497.98
PS Ratio
0.521.021.031.075.885.64