Skip to main content
logo
Beyond Frames Entertainment AB (publ) (XSAT:BEYOND)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.590
+0.050 (3.25%)
At close: Aug 13, 2026

XSAT:BEYOND Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
139.93161.86209.5162.6148.0739.8
Revenue Growth
-26.41%-22.74%28.83%238.25%20.80%116.09%
Gross Profit
6266.2158.5352.3532.0924.52
Operating Income
-10.29-6.67-17.1-6.24-21.1-7.71
Net Income
-13.84-10.04-19.26-7.64-22.48-8.86
Earnings Per Share
-0.77-0.56-1.10-0.44-1.32-0.56
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.268.877.3621.8248.3144.17
Total Debt
3.083.33----
Net Cash (Debt)
8.185.537.3621.8248.3144.17
Net Cash Growth
-44.49%-24.88%-66.25%-54.83%9.37%135.59%
Net Cash Per Share
0.460.310.421.272.842.80

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20.5519.8318.5511.64-12.291.97
Capital Expenditures
---0.08-1.18-1.68-1.7
Free Cash Flow
20.5519.8318.4710.46-13.970.27
Free Cash Flow Growth
11.39%7.37%76.64%---96.88%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.31%40.90%27.94%32.20%66.76%61.63%
Operating Margin
-7.36%-4.12%-8.16%-3.84%-43.90%-19.37%
Pretax Margin
-9.93%-6.36%-9.25%-4.76%-47.21%-21.16%
Profit Margin
-9.89%-6.20%-9.20%-4.70%-46.75%-22.27%
FCF Margin
14.69%12.25%8.82%6.43%-29.06%0.68%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
1.446.699.7813.95-497.98
PS Ratio
0.210.820.860.903.033.37