C100 AB (publ) (XSAT:C100)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.1080
-0.0050 (-4.42%)
At close: Aug 15, 2025

C100 AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
2.693.31.142.215.50.64
Other Revenue
3.383.381.141.120.075.9
6.076.682.283.335.576.54
Revenue Growth (YoY)
238.27%193.09%-31.58%-40.17%-14.90%-
Cost of Revenue
2.22.573.982.951.311.93
Gross Profit
3.874.11-1.710.384.254.62
Selling, General & Admin
3.024.035.636.077.116.99
Other Operating Expenses
-0.183.361.16000
Operating Expenses
4.18.677.976.877.186.99
Operating Income
-0.23-4.56-9.68-6.48-2.93-2.37
Interest Expense
-0.25-0.09-0.03--0.04-0
Interest & Investment Income
000---
Currency Exchange Gain (Loss)
----0-
Other Non Operating Income (Expenses)
-0-0-00.04--
Pretax Income
-0.48-4.65-9.71-6.45-2.96-2.37
Net Income
-0.48-4.65-9.71-6.45-2.96-2.37
Net Income to Common
-0.48-4.65-9.71-6.45-2.96-2.37
Shares Outstanding (Basic)
17161443-
Shares Outstanding (Diluted)
17161443-
Shares Change (YoY)
2.25%12.92%222.23%74.13%--
EPS (Basic)
-0.03-0.29-0.67-1.44-1.15-
EPS (Diluted)
-0.03-0.29-0.67-1.44-1.15-
Free Cash Flow
-1.62-2.16-7.27-5.57-2.46-2.39
Free Cash Flow Per Share
-0.10-0.13-0.51-1.25-0.96-
Gross Margin
63.75%61.55%-74.83%11.52%76.39%70.57%
Operating Margin
-3.85%-68.24%-424.70%-194.58%-52.55%-36.20%
Profit Margin
-7.97%-69.64%-425.81%-193.49%-53.24%-36.20%
Free Cash Flow Margin
-26.69%-32.28%-319.00%-167.08%-44.12%-36.57%
EBITDA
-0.23-4.53-9.65-6.47-2.86-
EBITDA Margin
-3.81%-67.81%--194.36%-51.29%-
D&A For EBITDA
00.030.030.010.07-
EBIT
-0.23-4.56-9.68-6.48-2.93-2.37
EBIT Margin
-3.85%-68.24%--194.58%-52.55%-36.20%
Revenue as Reported
2.93--3.335.576.54
Source: S&P Global Market Intelligence. Standard template. Financial Sources.