C100 AB (publ) (XSAT:C100)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.0835
+0.0215 (34.68%)
At close: Sep 26, 2025

C100 AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
2.353.31.142.215.50.64
Other Revenue
3.343.341.141.120.075.9
5.696.642.283.335.576.54
Revenue Growth (YoY)
197.72%191.49%-31.58%-40.17%-14.90%-
Cost of Revenue
1.992.573.982.951.311.93
Gross Profit
3.74.08-1.710.384.254.62
Selling, General & Admin
2.144.035.636.077.116.99
Other Operating Expenses
0.273.321.16000
Operating Expenses
3.48.637.976.877.186.99
Operating Income
0.29-4.56-9.68-6.48-2.93-2.37
Interest Expense
-0.19-0.09-0.03--0.04-0
Interest & Investment Income
000---
Currency Exchange Gain (Loss)
----0-
Other Non Operating Income (Expenses)
-0-0-00.04--
Pretax Income
0.1-4.65-9.71-6.45-2.96-2.37
Net Income
0.11-4.65-9.71-6.45-2.96-2.37
Net Income to Common
0.11-4.65-9.71-6.45-2.96-2.37
Shares Outstanding (Basic)
18161443-
Shares Outstanding (Diluted)
18161443-
Shares Change (YoY)
-4.42%12.92%222.23%74.13%--
EPS (Basic)
0.01-0.29-0.67-1.44-1.15-
EPS (Diluted)
0.01-0.29-0.67-1.44-1.15-
Free Cash Flow
24.44-2.16-7.27-5.57-2.46-2.39
Free Cash Flow Per Share
1.38-0.13-0.51-1.25-0.96-
Gross Margin
64.99%61.34%-74.83%11.52%76.39%70.57%
Operating Margin
5.13%-68.62%-424.70%-194.58%-52.55%-36.20%
Profit Margin
2.02%-70.02%-425.81%-193.49%-53.24%-36.20%
Free Cash Flow Margin
429.63%-32.46%-319.00%-167.08%-44.12%-36.57%
EBITDA
0.04-4.53-9.65-6.47-2.86-
EBITDA Margin
0.63%-68.18%--194.36%-51.29%-
D&A For EBITDA
-0.260.030.030.010.07-
EBIT
0.29-4.56-9.68-6.48-2.93-2.37
EBIT Margin
5.13%-68.62%--194.58%-52.55%-36.20%
Revenue as Reported
2.1--3.335.576.54
Source: S&P Global Market Intelligence. Standard template. Financial Sources.