EatGood Sweden AB (Publ) (XSAT:EATG)
Sweden · Delayed Price · Currency is SEK 0.1685
-0.0010 (-0.59%)
At close: Jun 12, 2026
EatGood Sweden AB (Publ) Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.03 | 2.14 | 3.53 | 9.07 | 5.75 | 3.75 |
Other Revenue | - | - | 0.08 | - | - | - |
| 2.03 | 2.14 | 3.61 | 9.07 | 5.75 | 3.75 | |
Revenue Growth (YoY) | -41.24% | -40.78% | -60.16% | 57.79% | 53.49% | 39.38% |
Cost of Revenue | 6.68 | 6.9 | 0.66 | 4.73 | 3.47 | 2.48 |
Gross Profit | -4.66 | -4.76 | 2.96 | 4.35 | 2.28 | 1.26 |
Selling, General & Admin | - | - | 6.67 | 6 | 6.51 | 4.82 |
Other Operating Expenses | 0.06 | 0.06 | 0.03 | 0.19 | 0.01 | -0.04 |
Operating Expenses | 0.08 | 0.09 | 6.73 | 6.28 | 6.62 | 4.99 |
Operating Income | -4.74 | -4.85 | -3.77 | -1.93 | -4.34 | -3.73 |
Interest Expense | -0.16 | -0.16 | -0.13 | -0.02 | -0.06 | -0.13 |
Interest & Investment Income | - | - | 0.12 | 0.02 | 0 | - |
Currency Exchange Gain (Loss) | - | - | 0.08 | 0.13 | 0.16 | 0.03 |
EBT Excluding Unusual Items | -4.9 | -5.01 | -3.69 | -1.82 | -4.24 | -3.83 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.02 |
Pretax Income | -4.9 | -5.01 | -3.69 | -1.82 | -4.24 | -3.81 |
Net Income | -4.9 | -5.01 | -3.69 | -1.82 | -4.24 | -3.81 |
Net Income to Common | -4.9 | -5.01 | -3.69 | -1.82 | -4.24 | -3.81 |
Shares Outstanding (Basic) | 29 | 27 | 19 | 19 | 19 | 18 |
Shares Outstanding (Diluted) | 29 | 27 | 19 | 19 | 19 | 18 |
Shares Change (YoY) | 50.48% | 40.38% | - | - | 8.47% | 58.85% |
EPS (Basic) | -0.17 | -0.18 | -0.19 | -0.09 | -0.22 | -0.21 |
EPS (Diluted) | -0.17 | -0.18 | -0.19 | -0.09 | -0.22 | -0.21 |
Free Cash Flow | -3.19 | -3.31 | -2.23 | -0.84 | -5.6 | -3.9 |
Free Cash Flow Per Share | -0.11 | -0.12 | -0.11 | -0.04 | -0.29 | -0.22 |
Gross Margin | -229.75% | -222.38% | 81.77% | 47.91% | 39.61% | 33.68% |
Operating Margin | -233.69% | -226.78% | -104.40% | -21.32% | -75.47% | -99.68% |
Profit Margin | -241.84% | -234.16% | -102.19% | -20.03% | -73.72% | -101.74% |
Free Cash Flow Margin | -157.20% | -154.55% | -61.62% | -9.30% | -97.46% | -104.20% |
EBITDA | -4.72 | -4.82 | -3.74 | -1.85 | -4.25 | -3.66 |
EBITDA Margin | -232.66% | -225.28% | -103.52% | -20.35% | -73.88% | -97.70% |
D&A For EBITDA | 0.02 | 0.03 | 0.03 | 0.09 | 0.09 | 0.07 |
EBIT | -4.74 | -4.85 | -3.77 | -1.93 | -4.34 | -3.73 |
EBIT Margin | -233.69% | -226.78% | -104.40% | -21.32% | -75.47% | -99.68% |
Revenue as Reported | - | - | 3.74 | 9.21 | 5.92 | 3.94 |