Exalt AB (publ) (XSAT:EXALT)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.4620
-0.0120 (-2.53%)
At close: Sep 5, 2025

Exalt AB Statistics

Total Valuation

Exalt AB has a market cap or net worth of SEK 24.97 million. The enterprise value is 25.77 million.

Market Cap24.97M
Enterprise Value 25.77M

Important Dates

The last earnings date was Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date n/a

Share Statistics

Exalt AB has 54.05 million shares outstanding.

Current Share Class 54.05M
Shares Outstanding 54.05M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 53.98%
Owned by Institutions (%) 8.33%
Float 24.87M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.49
PB Ratio 5.65
P/TBV Ratio 5.65
P/FCF Ratio 6.04
P/OCF Ratio 5.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 63.19, with an EV/FCF ratio of 6.23.

EV / Earnings -215.69
EV / Sales 0.51
EV / EBITDA 63.19
EV / EBIT 104.14
EV / FCF 6.23

Financial Position

The company has a current ratio of 1.33, with a Debt / Equity ratio of 0.56.

Current Ratio 1.33
Quick Ratio 1.33
Debt / Equity 0.56
Debt / EBITDA 6.06
Debt / FCF 0.60
Interest Coverage 0.72

Financial Efficiency

Return on equity (ROE) is -2.72% and return on invested capital (ROIC) is 1.97%.

Return on Equity (ROE) -2.72%
Return on Assets (ROA) 0.74%
Return on Invested Capital (ROIC) 1.97%
Return on Capital Employed (ROCE) 3.59%
Revenue Per Employee 1.30M
Profits Per Employee -3,063
Employee Count35
Asset Turnover 2.42
Inventory Turnover n/a

Taxes

In the past 12 months, Exalt AB has paid 40,604 in taxes.

Income Tax 40,604
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +9.48% in the last 52 weeks. The beta is 0.39, so Exalt AB's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +9.48%
50-Day Moving Average 0.42
200-Day Moving Average 0.44
Relative Strength Index (RSI) 52.80
Average Volume (20 Days) 13,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exalt AB had revenue of SEK 50.78 million and -119,457 in losses. Loss per share was -0.00.

Revenue50.78M
Gross Profit 9.59M
Operating Income 247,422
Pretax Income -78,853
Net Income -119,457
EBITDA 407,726
EBIT 247,422
Loss Per Share -0.00
Full Income Statement

Balance Sheet

The company has 1.67 million in cash and 2.47 million in debt, giving a net cash position of -796,000 or -0.01 per share.

Cash & Cash Equivalents 1.67M
Total Debt 2.47M
Net Cash -796,000
Net Cash Per Share -0.01
Equity (Book Value) 4.42M
Book Value Per Share 0.08
Working Capital 3.67M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.29 million and capital expenditures -151,132, giving a free cash flow of 4.13 million.

Operating Cash Flow 4.29M
Capital Expenditures -151,132
Free Cash Flow 4.13M
FCF Per Share 0.08
Full Cash Flow Statement

Margins

Gross margin is 18.88%, with operating and profit margins of 0.49% and -0.24%.

Gross Margin 18.88%
Operating Margin 0.49%
Pretax Margin -0.16%
Profit Margin -0.24%
EBITDA Margin 0.80%
EBIT Margin 0.49%
FCF Margin 8.14%

Dividends & Yields

Exalt AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -0.48%
FCF Yield 16.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 10, 2013. It was a reverse split with a ratio of 0.0344827586.

Last Split Date Jun 10, 2013
Split Type Reverse
Split Ratio 0.0344827586

Scores

Altman Z-Score n/a
Piotroski F-Score 5