MoveByBike Europe AB (publ) (XSAT:MBBAB)
10.25
+0.25 (2.50%)
At close: Aug 6, 2026
MoveByBike Europe AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.18 | 1.1 | 0.42 | 1.16 | 0.81 | 6.88 |
Cash & Short-Term Investments | 6.18 | 1.1 | 0.42 | 1.16 | 0.81 | 6.88 |
Cash Growth | 461.04% | 160.90% | -63.53% | 43.37% | -88.27% | 340.03% |
Accounts Receivable | 1.74 | 1.77 | 2.34 | 2.45 | 2.15 | 2.8 |
Other Receivables | 0.08 | 0.09 | - | 0.54 | 5.67 | 0.19 |
Total Trade Receivables | 1.82 | 1.86 | 2.34 | 2.99 | 7.82 | 2.99 |
Inventory | - | 0.69 | - | - | 0.01 | 0.04 |
Other Current Assets | 2.05 | 1.44 | 1.45 | 1.73 | 1.89 | 2.28 |
Total Current Assets | 10.05 | 5.08 | 4.21 | 5.88 | 10.53 | 12.18 |
Net Property, Plant & Equipment | 3.69 | 3.99 | 1.32 | 4.36 | 2.9 | 5.17 |
Other Intangible Assets | - | 0.2 | 0.24 | 6.39 | 1.74 | 2.52 |
Goodwill | - | - | - | - | 0.4 | 4.73 |
Long-Term Investments | 4.4 | 4.36 | 3.86 | 2.37 | 5.29 | 0.83 |
Other Long-Term Assets | - | 4.36 | 4.2 | 2.77 | 2.23 | 3.06 |
Total Assets | 18.33 | 13.63 | 9.63 | 18.99 | 18.51 | 25.42 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.44 | 1.2 | 5.45 | 5.37 | 1.83 | 1.93 |
Accrued Expenses | 5.73 | 5.05 | 4.83 | 6.07 | 2.58 | 2.35 |
Short-Term Debt | - | 0.33 | 0.72 | 0.72 | 0.72 | 1.22 |
Current Portion of Long-Term Debt | 2.55 | - | - | - | - | - |
Other Current Liabilities | 5.74 | 5.25 | 14.94 | 21.02 | 7.58 | 5.6 |
Total Current Liabilities | 16.46 | 11.84 | 25.93 | 33.17 | 12.71 | 11.1 |
Long-Term Debt | 7.29 | 1.39 | 2.41 | 4.04 | 0.78 | 1.5 |
Total Long-Term Liabilities | 7.29 | 1.39 | 2.76 | 4.44 | 2.42 | 3.73 |
Total Liabilities | 23.75 | 13.22 | 28.69 | 37.61 | 15.13 | 14.83 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.35 | 1.35 | 10.01 | 1.64 | 0.82 | 0.82 |
Additional Paid-in Capital | 139.79 | 141.58 | 125.63 | 152.33 | 57.93 | 53.25 |
Retained Earnings | -146.56 | -142.52 | -154.7 | -172.59 | -55.37 | -43.47 |
Total Common Shareholders' Equity | -5.42 | 0.41 | -19.06 | -18.62 | 3.38 | 10.6 |
Minority Interest | - | - | - | - | - | 0 |
Shareholders' Equity | -5.42 | 0.41 | -19.06 | -18.62 | 3.38 | 10.6 |
Total Liabilities & Equity | 18.33 | 13.63 | 9.63 | 18.99 | 18.51 | 25.42 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.84 | 1.72 | 3.13 | 4.76 | 1.5 | 2.72 |
Net Cash (Debt) | -3.67 | -0.62 | -2.71 | -3.61 | -0.69 | 4.16 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4.18 | -0.71 | -15.36 | -238.13 | -84.34 | 584.24 |
Book Value | -5.42 | 0.41 | -19.06 | -18.62 | 3.38 | 10.6 |
Book Value Per Share | -6.18 | 0.47 | -108.11 | -1229.34 | 411.10 | 1488.13 |
Tangible Book Value | -5.42 | 0.21 | -19.31 | -25.01 | 1.23 | 3.35 |
Tangible Book Value Per Share | -6.18 | 0.24 | -109.50 | -1651.00 | 150.18 | 470.76 |