Miris Holding AB (publ) (XSAT:MIR)
Sweden · Delayed Price · Currency is SEK 19.40
-1.80 (-8.49%)
At close: Sep 15, 2026
Miris Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16.49 | 17.47 | 17.55 | 15.46 | 18.66 | 15.24 |
Other Revenue | - | - | -0 | 0 | - | - |
| 16.49 | 17.47 | 17.55 | 15.46 | 18.66 | 15.24 | |
Revenue Growth | -14.21% | -0.43% | 13.54% | -17.19% | 22.46% | 41.28% |
Cost of Revenue | 3.93 | 3.8 | 3.83 | 3.18 | 5.17 | 4.44 |
Gross Profit | 12.57 | 13.68 | 13.72 | 12.28 | 13.5 | 10.8 |
Selling, General & Admin | 20.35 | 18.6 | 20.48 | 26.69 | 26.17 | 22.82 |
Other Operating Expenses | -2.07 | -0.93 | -2.02 | -4.32 | -4.8 | -2.42 |
Operating Expenses | 18.29 | 17.67 | 19.01 | 25.4 | 24.77 | 23.8 |
Operating Income | -5.72 | -3.99 | -5.29 | -13.12 | -11.27 | -13 |
Interest Expense | -0.51 | -0.86 | -1.04 | -0.61 | -0.11 | -0.36 |
Interest & Investment Income | 0.04 | 0.04 | 0 | - | - | - |
Other Non Operating Income (Expenses) | - | - | -0 | -0.01 | - | -0 |
EBT Excluding Unusual Items | -6.19 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Pretax Income | -6.19 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Net Income | -6.19 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Net Income to Common | -6.19 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Change | -98.25% | 594.79% | 401.55% | 13.13% | 57.97% | 63.08% |
EPS (Basic) | -4.65 | -3.61 | -33.00 | -359.50 | -336.51 | -624.51 |
EPS (Diluted) | -4.65 | -3.61 | -33.00 | -359.50 | -336.51 | -624.51 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.3 | -4.26 | -9.41 | -8.1 | -5.45 | -14.76 |
Free Cash Flow Per Share | -6.98 | -3.19 | -49.09 | -211.90 | -161.15 | -689.89 |
Gross Margin | 76.20% | 78.27% | 78.17% | 79.46% | 72.33% | 70.84% |
Operating Margin | -34.69% | -22.84% | -30.14% | -84.91% | -60.37% | -85.32% |
Profit Margin | -37.55% | -27.54% | -36.07% | -88.94% | -60.94% | -87.67% |
Free Cash Flow Margin | -56.37% | -24.36% | -53.64% | -52.43% | -29.18% | -96.85% |
EBITDA | - | - | -4.75 | -10.09 | -7.87 | -9.61 |
EBITDA Margin | - | - | -27.06% | -65.29% | -42.17% | -63.03% |
D&A For EBITDA | - | - | 0.54 | 3.03 | 3.4 | 3.4 |
EBIT | -5.72 | -3.99 | -5.29 | -13.12 | -11.27 | -13 |
EBIT Margin | -34.69% | -22.84% | -30.14% | -84.91% | -60.37% | -85.32% |
Revenue as Reported | 19.17 | 19.04 | 20.02 | 20.64 | 24.56 | 18.06 |