Miris Holding AB (publ) (XSAT:MIR)
Sweden · Delayed Price · Currency is SEK 26.40
+2.00 (8.20%)
At close: Jun 18, 2026
Miris Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 18 | 18.81 | 19.51 | 19.84 | 22.87 | 17.68 |
Other Revenue | - | - | -0 | 0 | - | - |
| 18 | 18.81 | 19.5 | 19.84 | 22.87 | 17.68 | |
Revenue Growth (YoY) | -7.74% | -3.58% | -1.68% | -13.27% | 29.35% | 61.52% |
Cost of Revenue | 3.45 | 3.8 | 3.83 | 3.18 | 5.17 | 4.44 |
Gross Profit | 14.54 | 15.01 | 15.67 | 16.66 | 17.71 | 13.24 |
Selling, General & Admin | 19.15 | 18.6 | 20.48 | 26.69 | 26.17 | 22.82 |
Other Operating Expenses | 0.1 | 0.4 | -0.06 | 0.06 | -0.59 | 0.03 |
Operating Expenses | 19.26 | 19 | 20.96 | 29.79 | 28.97 | 26.24 |
Operating Income | -4.71 | -3.99 | -5.29 | -13.12 | -11.27 | -13 |
Interest Expense | -0.69 | -0.86 | -1.04 | -0.61 | -0.11 | -0.36 |
Interest & Investment Income | 0.03 | 0.04 | 0 | - | - | - |
Other Non Operating Income (Expenses) | 0 | - | -0 | -0.01 | - | -0 |
EBT Excluding Unusual Items | -5.37 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Pretax Income | -5.37 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Net Income | -5.37 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Net Income to Common | -5.37 | -4.81 | -6.33 | -13.75 | -11.37 | -13.36 |
Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 594.79% | 594.79% | 401.55% | 13.13% | 57.97% | 63.08% |
EPS (Basic) | -4.03 | -3.61 | -33.00 | -359.50 | -336.51 | -624.51 |
EPS (Diluted) | -4.03 | -3.61 | -33.00 | -359.50 | -336.51 | -624.51 |
Free Cash Flow | -8.24 | -4.26 | -9.41 | -8.1 | -5.45 | -14.76 |
Free Cash Flow Per Share | -6.18 | -3.19 | -49.09 | -211.90 | -161.15 | -689.89 |
Gross Margin | 80.82% | 79.81% | 80.36% | 84.00% | 77.42% | 74.87% |
Operating Margin | -26.19% | -21.22% | -27.12% | -66.15% | -49.26% | -73.54% |
Profit Margin | -29.81% | -25.59% | -32.45% | -69.30% | -49.73% | -75.57% |
Free Cash Flow Margin | -45.79% | -22.64% | -48.27% | -40.85% | -23.82% | -83.48% |
EBITDA | - | - | -4.75 | -10.09 | -7.87 | -9.61 |
EBITDA Margin | - | - | -24.35% | -50.87% | -34.41% | -54.33% |
D&A For EBITDA | - | - | 0.54 | 3.03 | 3.4 | 3.4 |
EBIT | -4.71 | -3.99 | -5.29 | -13.12 | -11.27 | -13 |
EBIT Margin | -26.19% | -21.22% | -27.12% | -66.15% | -49.26% | -73.54% |
Revenue as Reported | 18.46 | 19.04 | 20.02 | 20.64 | 24.56 | 18.06 |