Miris Holding AB (publ) (XSAT:MIR)
Sweden flag Sweden · Delayed Price · Currency is SEK
19.40
-1.80 (-8.49%)
At close: Sep 15, 2026

Miris Holding AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16.4917.4717.5515.4618.6615.24
Revenue Growth
-14.21%-0.43%13.54%-17.19%22.46%41.28%
Gross Profit
12.5713.6813.7212.2813.510.8
Operating Income
-5.72-3.99-5.29-13.12-11.27-13
Net Income
-6.19-4.81-6.33-13.75-11.37-13.36
Earnings Per Share
-4.65-3.61-33.00-359.50-336.51-624.51
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nordic Countries
2.121.411.591.451.25
Europe Excluding The Nordic Countries
6.15.044.654.635.12
North America
7.037.537.379.977.15
Asia
1.413.141.842.371.64
Other Markets
0.810.430.010.240.1
Total
17.4717.5515.4618.6615.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.448.150.120.192.588.96
Total Debt
3.163.3311.9511.731.714.68
Net Cash (Debt)
-2.714.82-11.83-11.530.874.28
Net Cash Growth
-----79.70%-
Net Cash Per Share
-2.043.62-61.68-301.6025.71200.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9.3-4.26-9.41-8.1-5.45-14.76
Capital Expenditures
------
Free Cash Flow
-9.3-4.26-9.41-8.1-5.45-14.76
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.20%78.27%78.17%79.46%72.33%70.84%
Operating Margin
-34.69%-22.84%-30.14%-84.91%-60.37%-85.32%
Pretax Margin
-37.55%-27.54%-36.06%-88.94%-60.94%-87.67%
Profit Margin
-37.55%-27.54%-36.07%-88.94%-60.94%-87.67%
FCF Margin
-56.37%-24.36%-53.64%-52.43%-29.18%-96.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.572.335.800.851.282.68