Miris Holding AB (publ) (XSAT:MIR)

Sweden · Delayed Price · Currency is SEK

20.00

-3.00 (-13.04%)

At close: Aug 6, 2026

Miris Holding AB Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	18.46	19.04	20.03	20.64	24.56	18.06
Revenue Growth	-7.41%	-4.91%	-2.96%	-15.97%	35.96%	51.27%
Gross Profit	15.01	15.25	16.2	17.46	19.39	13.62
Operating Income	-4.71	-3.99	-5.29	-13.12	-11.27	-13
Net Income	-5.37	-4.81	-6.33	-13.75	-11.37	-13.36

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Nordic Countries	2.12	1.41	1.59	1.45	1.25
Europe Excluding The Nordic Countries	6.1	5.04	4.65	4.63	5.12
North America	7.03	7.53	7.37	9.97	7.15
Asia	1.41	3.14	1.84	2.37	1.64
Other Markets	0.81	0.43	0.01	0.24	0.1
Total	17.47	17.55	15.46	18.66	15.24

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	3.86	8.15	0.12	0.19	2.58	8.96
Total Debt	3.03	3.33	10.08	4.91	0	2.82
Net Cash (Debt)	0.83	4.82	-9.96	-4.72	2.58	6.14
Net Cash Growth	-	-	-	-	-57.93%	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	0.56	-3.63	2.61	2.53	-14.76
Free Cash Flow	0	0.56	-3.63	2.61	2.53	-14.76
Free Cash Flow Growth	-	-	-	3.16%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	81.30%	80.07%	80.87%	84.61%	78.97%	75.40%
Operating Margin	-25.53%	-20.96%	-26.42%	-63.59%	-45.88%	-71.99%
Pretax Margin	-29.07%	-25.27%	-31.61%	-66.62%	-46.31%	-73.97%
Profit Margin	-29.07%	-25.27%	-31.61%	-66.62%	-46.31%	-73.97%
FCF Margin	0.00%	2.91%	-18.11%	12.66%	10.31%	-81.72%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	-	73.24	-	2.34	3.95	-
PS Ratio	1.48	2.13	0.92	0.30	0.41	0.98