Monivent AB (XSAT:MONI)
0.1800
+0.0080 (4.65%)
At close: Sep 5, 2025
Monivent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 4.07 | 2.94 | 3.57 | 3.56 | 1.82 | 1.95 | Upgrade |
Other Revenue | 0 | - | - | - | - | - | Upgrade |
4.07 | 2.94 | 3.57 | 3.56 | 1.82 | 1.95 | Upgrade | |
Revenue Growth (YoY) | 27.21% | -17.66% | 0.29% | 95.49% | -6.45% | -32.13% | Upgrade |
Cost of Revenue | 0.93 | 1.02 | 1.59 | 1.45 | 1.08 | 0.35 | Upgrade |
Gross Profit | 3.14 | 1.92 | 1.98 | 2.11 | 0.75 | 1.6 | Upgrade |
Selling, General & Admin | 11.83 | 12.31 | 15.2 | 15.58 | 11.11 | 7.67 | Upgrade |
Other Operating Expenses | 0.03 | -0.02 | -0.15 | -0.06 | 0.03 | -0 | Upgrade |
Operating Expenses | 12.66 | 13.09 | 15.85 | 16.4 | 12.98 | 8.61 | Upgrade |
Operating Income | -9.52 | -11.17 | -13.87 | -14.29 | -12.23 | -7.01 | Upgrade |
Interest Expense | -0.41 | -0.49 | -0.38 | -0.05 | -0.09 | -0.07 | Upgrade |
Interest & Investment Income | 0.02 | 0.02 | 0.1 | 0.02 | 0.06 | 0 | Upgrade |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.04 | -0.05 | - | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | - | - | Upgrade |
Pretax Income | -9.94 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade |
Net Income | -9.94 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade |
Net Income to Common | -9.94 | -11.67 | -14.18 | -14.38 | -12.26 | -7.09 | Upgrade |
Shares Outstanding (Basic) | - | 22 | 11 | 8 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | - | 22 | 11 | 8 | 7 | 6 | Upgrade |
Shares Change (YoY) | - | 105.83% | 34.41% | 5.83% | 28.09% | 131.37% | Upgrade |
EPS (Basic) | - | -0.54 | -1.35 | -1.84 | -1.66 | -1.23 | Upgrade |
EPS (Diluted) | - | -0.54 | -1.35 | -1.84 | -1.66 | -1.23 | Upgrade |
Free Cash Flow | -6.15 | -11.26 | -15.52 | -14.29 | -10.99 | -13.38 | Upgrade |
Free Cash Flow Per Share | - | -0.52 | -1.48 | -1.83 | -1.49 | -2.32 | Upgrade |
Gross Margin | 77.15% | 65.37% | 55.51% | 59.27% | 40.92% | 82.25% | Upgrade |
Operating Margin | -233.71% | -379.63% | -388.15% | -401.25% | -671.45% | -359.96% | Upgrade |
Profit Margin | -244.12% | -396.83% | -396.87% | -403.62% | -672.64% | -364.02% | Upgrade |
Free Cash Flow Margin | -150.99% | -382.73% | -434.32% | -401.21% | -603.19% | -686.95% | Upgrade |
EBITDA | -9.31 | -10.96 | -13.65 | -14.07 | -10.39 | -6.87 | Upgrade |
EBITDA Margin | -228.51% | - | - | - | - | - | Upgrade |
D&A For EBITDA | 0.21 | 0.21 | 0.21 | 0.22 | 1.84 | 0.14 | Upgrade |
EBIT | -9.52 | -11.17 | -13.87 | -14.29 | -12.23 | -7.01 | Upgrade |
EBIT Margin | -233.71% | - | - | - | - | - | Upgrade |
Revenue as Reported | 4.09 | 2.96 | 3.72 | 3.62 | 1.82 | 1.95 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.