Monivent AB (XSAT:MONI)
Sweden · Delayed Price · Currency is SEK 0.3840
0.00 (0.00%)
At close: Jun 12, 2026
Monivent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4.77 | 4.53 | 2.94 | 3.57 | 3.56 | 1.82 |
| 4.77 | 4.53 | 2.94 | 3.57 | 3.56 | 1.82 | |
Revenue Growth (YoY) | 45.82% | 54.11% | -17.66% | 0.29% | 95.49% | -6.45% |
Cost of Revenue | 0.48 | 0.63 | 1.02 | 1.59 | 1.45 | 1.08 |
Gross Profit | 4.29 | 3.9 | 1.92 | 1.98 | 2.11 | 0.75 |
Selling, General & Admin | 12.51 | 11.66 | 12.31 | 15.2 | 15.58 | 11.11 |
Other Operating Expenses | 0.03 | -0.03 | -0.02 | -0.15 | -0.06 | 0.03 |
Operating Expenses | 13.2 | 12.36 | 13.09 | 15.85 | 16.4 | 12.98 |
Operating Income | -8.91 | -8.45 | -11.17 | -13.87 | -14.29 | -12.23 |
Interest Expense | -0.34 | -0.34 | -0.49 | -0.38 | -0.05 | -0.09 |
Interest & Investment Income | 0.01 | 0 | 0.02 | 0.1 | 0.02 | 0.06 |
Currency Exchange Gain (Loss) | - | -0.09 | -0.04 | -0.04 | -0.05 | - |
Other Non Operating Income (Expenses) | -0 | - | -0 | - | - | - |
Pretax Income | -9.25 | -8.88 | -11.67 | -14.18 | -14.38 | -12.26 |
Net Income | -9.25 | -8.88 | -11.67 | -14.18 | -14.38 | -12.26 |
Net Income to Common | -9.25 | -8.88 | -11.67 | -14.18 | -14.38 | -12.26 |
Shares Outstanding (Basic) | 63 | 56 | 22 | 11 | 8 | 7 |
Shares Outstanding (Diluted) | 63 | 56 | 22 | 11 | 8 | 7 |
Shares Change (YoY) | 99.88% | 156.86% | 105.83% | 34.41% | 5.83% | 28.09% |
EPS (Basic) | -0.15 | -0.16 | -0.54 | -1.35 | -1.84 | -1.66 |
EPS (Diluted) | -0.15 | -0.16 | -0.54 | -1.35 | -1.84 | -1.66 |
Free Cash Flow | -7.87 | -8.07 | -11.26 | -15.52 | -14.29 | -10.99 |
Free Cash Flow Per Share | -0.12 | -0.14 | -0.52 | -1.48 | -1.83 | -1.49 |
Gross Margin | 89.98% | 86.09% | 65.37% | 55.51% | 59.27% | 40.92% |
Operating Margin | -186.85% | -186.51% | -379.63% | -388.15% | -401.25% | -671.45% |
Profit Margin | -193.98% | -195.99% | -396.83% | -396.87% | -403.62% | -672.64% |
Free Cash Flow Margin | -164.96% | -178.00% | -382.73% | -434.32% | -401.21% | -603.19% |
EBITDA | -8.24 | -8.33 | -10.96 | -13.65 | -14.07 | -10.39 |
EBITDA Margin | -172.80% | -183.70% | - | - | - | - |
D&A For EBITDA | 0.67 | 0.13 | 0.21 | 0.21 | 0.22 | 1.84 |
EBIT | -8.91 | -8.45 | -11.17 | -13.87 | -14.29 | -12.23 |
EBIT Margin | -186.85% | -186.51% | - | - | - | - |
Revenue as Reported | 4.81 | 4.56 | 2.96 | 3.72 | 3.62 | 1.82 |