Monivent AB (XSAT:MONI)
Sweden · Delayed Price · Currency is SEK 0.1810
+0.0060 (3.43%)
At close: Aug 5, 2026
Monivent AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.81 | 4.56 | 2.96 | 3.72 | 3.62 | 1.82 | |
Revenue Growth | 46.60% | 53.95% | -20.44% | 2.84% | 98.52% | -6.40% |
Cost of Revenue | 0.48 | 0.63 | 1.02 | 1.59 | 1.45 | 1.08 |
Gross Profit | 4.34 | 3.93 | 1.94 | 2.13 | 2.17 | 0.75 |
Selling, General & Admin | 12.51 | 11.66 | 12.31 | 15.2 | 15.58 | 11.11 |
Depreciation & Amortization Expenses | 0.67 | 0.72 | 0.8 | 0.8 | 0.88 | 1.84 |
Other Operating Expenses | 0.07 | 0.09 | 0.04 | 0.04 | 0.05 | 0.03 |
Total Operating Expenses | 13.25 | 12.48 | 13.15 | 16.04 | 16.52 | 12.98 |
Operating Income | -8.91 | -8.55 | -11.2 | -13.9 | -14.35 | -12.23 |
Interest Income | 0.01 | 0.01 | 0.02 | 0.1 | 0.02 | 0.06 |
Interest Expense | -0.35 | -0.34 | -0.49 | -0.38 | -0.05 | -0.09 |
Total Non-Operating Income (Expense) | -0.34 | -0.34 | -0.47 | -0.27 | -0.03 | -0.02 |
Pretax Income | -9.25 | -8.88 | -11.67 | -14.18 | -14.38 | -12.26 |
Net Income | -9.25 | -8.88 | -11.67 | -14.18 | -14.38 | -12.26 |
Net Income to Common | -9.25 | -8.88 | -11.67 | -14.18 | -14.38 | -12.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 71 | 82 | 22 | 11 | 8 | 7 |
Shares Outstanding (Diluted) | 71 | 83 | 22 | 11 | 8 | 7 |
Shares Change | 93.00% | 285.87% | 105.83% | 34.41% | 5.83% | 28.09% |
EPS (Basic) | -0.13 | -0.16 | -0.54 | -1.35 | -1.84 | -1.66 |
EPS (Diluted) | -0.13 | -0.16 | -0.54 | -1.35 | -1.84 | -1.66 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -6.59 | -8.07 | -11.26 | -15.52 | -14.29 | -10.99 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.09 | -0.10 | -0.52 | -1.48 | -1.83 | -1.49 |
Gross Margin | 90.07% | 86.18% | 65.61% | 57.31% | 59.92% | 40.97% |
Operating Margin | -185.16% | -187.41% | -378.22% | -373.45% | -396.27% | -670.97% |
Profit Margin | -192.23% | -194.83% | -394.08% | -380.82% | -397.16% | -672.15% |
FCF Margin | -136.91% | -176.95% | -380.08% | -416.75% | -394.79% | -602.75% |
EBITDA | -8.91 | -8.55 | -11.2 | -13.9 | -14.35 | -12.23 |
EBIT | -8.91 | -8.55 | -11.2 | -13.9 | -14.35 | -12.23 |
EBIT Margin | -185.16% | -187.41% | -378.22% | -373.45% | -396.27% | -670.97% |