Nilsson Special Vehicles AB (publ) (XSAT:NILS)
Sweden flag Sweden · Delayed Price · Currency is SEK
2.700
-0.020 (-0.74%)
At close: Sep 26, 2025

XSAT:NILS Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
189.13223.2264.51213.56185.67174.18
Upgrade
Revenue Growth (YoY)
-26.05%-15.62%23.86%15.02%6.59%-18.65%
Upgrade
Cost of Revenue
148.4175.98203.21162.79139.03129.22
Upgrade
Gross Profit
40.7347.2361.350.7746.6544.96
Upgrade
Selling, General & Admin
42.2949.6655.5950.8849.1550.27
Upgrade
Other Operating Expenses
-0.84-1.18-0.89-0.38-2.3-2.61
Upgrade
Operating Expenses
43.651.157.4953.0450.7255.1
Upgrade
Operating Income
-2.87-3.883.81-2.27-4.07-10.14
Upgrade
Interest Expense
-0.87-1.15-1.89-1.44-1.28-1.07
Upgrade
Interest & Investment Income
----0.09-
Upgrade
EBT Excluding Unusual Items
-3.75-5.031.92-3.71-5.26-11.2
Upgrade
Gain (Loss) on Sale of Investments
----0.5--
Upgrade
Asset Writedown
------3.64
Upgrade
Pretax Income
-3.75-5.031.92-4.21-5.26-14.84
Upgrade
Income Tax Expense
----4.99-
Upgrade
Net Income
-3.75-5.031.92-4.21-10.25-14.84
Upgrade
Net Income to Common
-3.75-5.031.92-4.21-10.25-14.84
Upgrade
Shares Outstanding (Basic)
555555
Upgrade
Shares Outstanding (Diluted)
555555
Upgrade
EPS (Basic)
-0.80-1.070.41-0.90-2.18-3.16
Upgrade
EPS (Diluted)
-0.80-1.070.41-0.90-2.18-3.16
Upgrade
Free Cash Flow
3.95-6.0814.640.65-4.854.1
Upgrade
Free Cash Flow Per Share
0.84-1.293.120.14-1.030.87
Upgrade
Gross Margin
21.54%21.16%23.17%23.77%25.12%25.81%
Upgrade
Operating Margin
-1.52%-1.74%1.44%-1.06%-2.19%-5.82%
Upgrade
Profit Margin
-1.98%-2.25%0.72%-1.97%-5.52%-8.52%
Upgrade
Free Cash Flow Margin
2.09%-2.72%5.54%0.30%-2.61%2.35%
Upgrade
EBITDA
-2.58-3.114.56-1.69-3.21-8.65
Upgrade
EBITDA Margin
-1.37%-1.39%1.73%-0.79%-1.73%-4.97%
Upgrade
D&A For EBITDA
0.290.770.760.580.861.48
Upgrade
EBIT
-2.87-3.883.81-2.27-4.07-10.14
Upgrade
EBIT Margin
-1.52%-1.74%1.44%-1.06%-2.19%-5.82%
Upgrade
Revenue as Reported
190.23224.49265.87214.84188.1177.99
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.